Investor Relations

Estimates

Stock Information

Price (Prev Close): 31.06
Price - 52 Week High: 34.35
Price - 52 Week Low: 12.97
Price Date (Latest): 10/23/20
Median Price Target: 36.63
Diff from Prev Close: 5.57
% Difference: 17.92

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.37
FY0 End Date: 12/1/19
Ind. Annual Div: 0.58
Hist (5 Yr) Growth %: --
Yield (%): 1.86

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.38 2.38 2.38 2.38 1 -- -- --
Annual 12/1/21 2.63 3.71 1.87 2.59 10 8 -- 8.51
Annual 12/1/20 3.04 3.60 1.52 3.27 9 6 1 14.89
Quarterly 3/1/21 0.50 0.56 0.42 0.50 5 3 1 5.93
Quarterly 6/1/21 0.60 0.79 0.32 0.63 5 4 -- 5.09
Quarterly 9/1/20 1.45 1.52 1.08 1.49 9 7 1 17.69
Quarterly 12/1/20 1.00 1.34 0.55 0.99 9 8 -- 29.86

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.37 0.44 -16.62
Annual 12/1/18 2.75 2.81 -2.29
Annual 12/1/17 2.33 2.22 4.86
Quarterly 6/1/20 0.43 0.16 163.27
Quarterly 3/1/20 0.34 0.31 8.66
Quarterly 12/1/19 0.05 0.11 -55.49
Quarterly 9/1/19 0.08 0.20 -59.20

Reference Information - Book Value Per Share

Last Actual (FY0): 8.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 14.55 14.55 14.55 14.55 1 -- -- --
Annual 12/1/21 12.58 14.34 9.65 12.93 5 4 -- 8.79
Annual 12/1/20 10.75 11.24 9.32 11.06 5 4 -- 5.73
Quarterly 9/1/20 10.31 10.31 10.31 10.31 1 1 -- 9.22
Quarterly 12/1/20 11.18 11.18 11.18 11.18 1 1 -- 14.43

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.85 9.15 -3.22
Annual 12/1/18 11.09 12.55 -11.64
Annual 12/1/17 11.07 10.71 3.38
Quarterly 6/1/20 8.91 8.66 2.86
Quarterly 3/1/20 8.77 9.00 -2.53
Quarterly 12/1/19 8.85 8.90 -0.53
Quarterly 9/1/19 10.33 10.42 -0.88

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.26 3.26 3.26 3.26 1 -- -- --
Annual 12/1/21 3.15 4.13 2.67 2.91 4 3 -- 2.52
Annual 12/1/20 3.66 4.61 2.33 3.84 4 2 1 2.17
Quarterly 9/1/20 1.68 1.68 1.68 1.68 1 -- 1 -21.13
Quarterly 12/1/20 1.87 1.87 1.87 1.87 1 1 -- 8.72

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.29 1.29 0.49
Annual 12/1/18 3.54 3.52 0.64
Annual 12/1/17 3.24 2.93 10.77
Quarterly 6/1/20 1.14 0.72 58.33
Quarterly 3/1/20 -0.08 0.03 -110.00
Quarterly 12/1/19 0.87 0.85 2.35
Quarterly 9/1/19 0.48 0.39 23.08

Reference Information - Dividend Per Share

Last Actual (FY0): 0.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.57 0.57 0.57 0.57 1 -- -- --
Annual 12/1/21 0.58 0.58 0.57 0.58 6 -- -- 0.12
Annual 12/1/20 0.57 0.58 0.54 0.58 6 1 -- 0.29
Quarterly 3/1/21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly 6/1/21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly 9/1/20 0.15 0.15 0.15 0.15 2 -- -- --
Quarterly 12/1/20 0.15 0.15 0.15 0.15 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.54 0.54 0.75
Annual 12/1/18 0.52 0.52 --
Annual 12/1/17 -- -- --
Quarterly 6/1/20 0.15 0.15 --
Quarterly 3/1/20 0.15 0.15 -3.33
Quarterly 12/1/19 0.14 0.14 -3.57
Quarterly 9/1/19 0.14 0.14 -3.57

Reference Information - EBIT

Last Actual (FY0): 59.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 432.77 432.77 432.77 432.77 1 1 -- 0.80
Annual 12/1/21 414.34 586.00 300.00 415.50 9 6 -- 9.06
Annual 12/1/20 459.52 541.60 247.00 487.50 8 5 1 15.78
Quarterly 3/1/21 76.12 86.20 67.00 75.65 4 2 -- 4.17
Quarterly 6/1/21 86.19 118.30 51.00 87.73 4 2 -- 3.55
Quarterly 9/1/20 220.70 234.00 168.00 230.00 7 5 1 19.64
Quarterly 12/1/20 155.91 210.19 89.00 154.00 7 5 1 25.19

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 59.00 78.58 -24.91
Annual 12/1/18 534.70 558.53 -4.27
Annual 12/1/17 538.20 502.50 7.10
Quarterly 6/1/20 66.00 27.52 139.79
Quarterly 3/1/20 53.00 50.18 5.61
Quarterly 12/1/19 12.00 21.24 -43.49
Quarterly 9/1/19 16.00 33.45 -52.16

Reference Information - EBITDA

Last Actual (FY0): 209.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 534.00 534.00 534.00 534.00 1 -- -- --
Annual 12/1/21 537.30 697.80 424.00 533.18 10 8 -- 4.00
Annual 12/1/20 592.34 685.00 353.00 623.39 10 6 2 11.15
Quarterly 3/1/21 108.37 116.20 100.00 108.64 4 1 1 -0.17
Quarterly 6/1/21 129.31 159.46 84.00 136.88 4 2 -- 1.84
Quarterly 9/1/20 247.42 261.70 198.00 257.50 8 5 2 2.54
Quarterly 12/1/20 188.72 240.69 121.00 184.87 8 6 1 9.90

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 209.00 209.63 -0.30
Annual 12/1/18 659.80 672.92 -1.95
Annual 12/1/17 661.50 628.65 5.23
Quarterly 6/1/20 97.00 61.40 57.98
Quarterly 3/1/20 83.00 84.51 -1.79
Quarterly 12/1/19 49.00 52.86 -7.30
Quarterly 9/1/19 49.00 66.02 -25.78

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.04
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.51 3.05 1.87 2.60 6 4 -- 7.11
Annual 12/1/20 2.74 3.38 1.52 3.03 6 3 1 13.00
Quarterly 3/1/21 0.46 0.50 0.42 0.46 2 1 -- 5.75
Quarterly 6/1/21 0.42 0.52 0.32 0.42 2 1 -- 7.69
Quarterly 9/1/20 1.11 1.52 -0.06 1.31 6 2 1 5.40
Quarterly 12/1/20 0.74 1.34 -- 0.72 6 3 -- 17.41

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.04 0.50 -108.02
Annual 12/1/18 2.73 2.90 -5.97
Annual 12/1/17 2.66 2.36 12.87
Quarterly 6/1/20 0.29 0.15 90.79
Quarterly 3/1/20 0.29 0.33 -11.68
Quarterly 12/1/19 -0.44 0.13 -430.00
Quarterly 9/1/19 0.02 0.23 -91.36

Reference Information - Net Debt

Last Actual (FY0): 167.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -426.97 -338.00 -473.90 -469.00 3 -- 3 -76.43
Annual 12/1/20 -191.63 -174.00 -208.00 -192.90 3 -- 3 -51.61
Quarterly 9/1/20 -30.00 -30.00 -30.00 -30.00 1 -- 1 -156.60
Quarterly 12/1/20 -174.00 -174.00 -174.00 -174.00 1 -- 1 --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 167.00 -189.60 188.08
Annual 12/1/18 -526.50 -614.70 14.35
Annual 12/1/17 -552.10 -461.50 -19.63
Quarterly 6/1/20 89.00 176.00 -49.43
Quarterly 3/1/20 210.00 189.00 11.11
Quarterly 12/1/19 167.00 -- --
Quarterly 9/1/19 47.00 -41.00 214.63

Reference Information - Net Income

Last Actual (FY0): 45.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 284.21 421.00 173.27 291.95 8 4 -- 12.77
Annual 12/1/20 284.98 407.25 84.71 323.90 7 3 1 12.28
Quarterly 3/1/21 44.87 51.00 35.62 48.00 3 -- -- --
Quarterly 6/1/21 44.71 52.00 36.00 46.12 3 -- -- --
Quarterly 9/1/20 125.24 171.00 27.10 144.50 6 2 1 8.95
Quarterly 12/1/20 86.52 151.89 11.54 86.85 6 3 -- 18.54

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 45.00 54.16 -16.91
Annual 12/1/18 397.30 423.12 -6.10
Annual 12/1/17 341.20 347.94 -1.94
Quarterly 6/1/20 49.00 14.63 235.04
Quarterly 3/1/20 38.00 34.31 10.75
Quarterly 12/1/19 5.00 14.03 -64.37
Quarterly 9/1/19 10.00 24.87 -59.79

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 341.00 341.00 341.00 341.00 1 -- -- --
Quarterly 9/1/20 168.00 168.00 168.00 168.00 1 -- -- --
Quarterly 12/1/20 89.00 89.00 89.00 89.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 3.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 20.27 25.00 17.70 18.10 3 -- -- 1.50
Annual 12/1/20 24.69 35.44 15.10 24.10 4 -- -- -1.34
Quarterly 9/1/20 16.00 16.00 16.00 16.00 1 -- -- 14.29
Quarterly 12/1/20 11.00 11.00 11.00 11.00 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.34 4.69 -1.35
Annual 12/1/18 24.04 24.48 -0.44
Annual 12/1/17 24.37 25.10 -0.73
Quarterly 6/1/20 4.94 2.00 2.94
Quarterly 3/1/20 3.85 5.00 -1.15
Quarterly 12/1/19 0.45 1.00 -0.55
Quarterly 9/1/19 0.80 2.00 -1.20

Reference Information - Sales

Last Actual (FY0): 2,310.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,749.46 2,749.46 2,749.46 2,749.46 1 -- -- --
Annual 12/1/21 2,580.09 2,712.90 2,442.00 2,594.00 10 8 -- 1.99
Annual 12/1/20 2,520.89 2,627.40 2,305.00 2,548.00 10 7 1 2.85
Quarterly 3/1/21 594.07 605.70 586.58 592.00 4 1 -- 0.86
Quarterly 6/1/21 615.20 652.90 599.00 604.45 4 2 -- 0.96
Quarterly 9/1/20 753.09 773.00 680.00 764.61 7 5 1 5.79
Quarterly 12/1/20 651.52 717.31 583.00 646.00 7 6 -- 4.60

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,310.00 2,339.48 -1.26
Annual 12/1/18 2,828.00 2,854.66 -0.93
Annual 12/1/17 2,733.90 2,684.64 1.83
Quarterly 6/1/20 548.00 530.64 3.27
Quarterly 3/1/20 585.00 577.54 1.29
Quarterly 12/1/19 537.00 561.45 -4.35
Quarterly 9/1/19 603.00 604.00 -0.17

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 83.95 10.23 11.82

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 584.07 -13.46 -9.40

Copyright Refinitiv