Investor Relations

Estimates

Glossary

Stock Information

Price (Prev Close): 31.39
Price - 52 Week High: 34.35
Price - 52 Week Low: 12.97
Price Date (Latest): 8/10/20
Median Price Target: 34.88
Diff from Prev Close: 3.49
% Difference: 11.10

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.37
FY0 End Date: 12/1/19
Ind. Annual Div: 0.58
Hist (5 Yr) Growth %: --
Yield (%): 1.85

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.98 2.65 1.20 2.05 10 7 1 26.97
Annual 12/1/20 1.27 2.53 0.71 1.17 10 8 -- 54.99
Quarterly 3/1/21 0.32 0.52 0.21 0.24 5 3 -- 27.98
Quarterly 6/1/21 0.49 0.67 0.24 0.61 5 3 -- 18.47
Quarterly 9/1/20 0.44 1.13 0.13 0.36 8 6 -- 118.13
Quarterly 12/1/20 0.24 0.63 0.06 0.17 8 5 1 64.41

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.37 0.44 -16.62
Annual 12/1/18 2.75 2.81 -2.29
Annual 12/1/17 2.33 2.22 4.86
Quarterly 6/1/20 0.43 0.16 163.27
Quarterly 3/1/20 0.34 0.31 8.66
Quarterly 12/1/19 0.05 0.11 -55.49
Quarterly 9/1/19 0.08 0.20 -59.20

Reference Information - Book Value Per Share

Last Actual (FY0): 8.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 11.06 11.93 9.65 11.42 5 4 -- 12.15
Annual 12/1/20 9.79 10.29 9.32 9.78 5 4 -- 9.44
Quarterly 9/1/20 9.44 9.44 9.44 9.44 1 1 -- 8.13
Quarterly 12/1/20 9.77 9.77 9.77 9.77 1 1 -- 9.04

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.85 9.15 -3.22
Annual 12/1/18 11.09 12.55 -11.64
Annual 12/1/17 11.07 10.71 3.38
Quarterly 6/1/20 8.91 8.66 2.86
Quarterly 3/1/20 8.77 9.00 -2.53
Quarterly 12/1/19 8.85 8.90 -0.53
Quarterly 9/1/19 10.33 10.42 -0.88

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.79 3.54 2.33 2.64 4 3 -- 23.09
Annual 12/1/20 2.31 2.76 1.82 2.32 4 3 -- 33.04
Quarterly 9/1/20 0.48 0.48 0.48 0.48 1 1 -- 14.29
Quarterly 12/1/20 1.18 1.18 1.18 1.18 1 1 -- 3.51

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.29 1.29 0.49
Annual 12/1/18 3.54 3.52 0.64
Annual 12/1/17 3.24 2.93 10.77
Quarterly 6/1/20 1.14 0.72 58.33
Quarterly 3/1/20 -0.08 0.03 -110.00
Quarterly 12/1/19 0.87 0.85 2.35
Quarterly 9/1/19 0.48 0.39 23.08

Reference Information - Dividend Per Share

Last Actual (FY0): 0.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.58 0.58 0.57 0.58 5 -- -- --
Annual 12/1/20 0.57 0.58 0.54 0.57 6 2 -- 1.19
Quarterly 3/1/21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly 6/1/21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly 9/1/20 0.15 0.15 0.15 0.15 2 1 -- 3.45
Quarterly 12/1/20 0.15 0.15 0.15 0.15 2 1 -- 3.45

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.54 0.54 0.75
Annual 12/1/18 0.52 0.52 --
Annual 12/1/17 -- -- --
Quarterly 6/1/20 0.15 0.15 --
Quarterly 3/1/20 0.15 0.15 -3.33
Quarterly 12/1/19 0.14 0.14 -3.57
Quarterly 9/1/19 0.14 0.14 -3.57

Reference Information - EBIT

Last Actual (FY0): 59.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 413.90 413.90 413.90 413.90 1 1 -- 62.75
Annual 12/1/21 344.49 429.00 208.00 363.83 9 7 1 36.95
Annual 12/1/20 205.32 347.80 124.00 176.02 8 6 -- 50.08
Quarterly 3/1/21 57.35 80.00 40.00 54.70 4 3 -- 47.22
Quarterly 6/1/21 75.73 106.30 51.00 72.82 4 3 -- 20.62
Quarterly 9/1/20 74.29 172.20 23.00 49.35 7 5 -- 113.21
Quarterly 12/1/20 44.58 96.52 15.40 33.12 7 4 1 61.29

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 59.00 78.58 -24.91
Annual 12/1/18 534.70 558.53 -4.27
Annual 12/1/17 538.20 502.50 7.10
Quarterly 3/1/20 53.00 50.18 5.61
Quarterly 12/1/19 12.00 21.24 -43.49
Quarterly 9/1/19 16.00 33.45 -52.16

Reference Information - EBITDA

Last Actual (FY0): 209.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 450.82 540.70 329.00 480.16 10 7 -- 13.55
Annual 12/1/20 340.44 504.72 242.80 335.35 10 8 -- 29.76
Quarterly 3/1/21 88.72 109.00 69.00 88.44 4 2 -- 11.35
Quarterly 6/1/21 117.49 139.02 73.00 128.97 4 2 -- 9.24
Quarterly 9/1/20 106.22 200.20 62.00 110.88 7 5 -- 51.26
Quarterly 12/1/20 75.09 124.52 44.40 64.62 7 4 1 21.88

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 209.00 209.63 -0.30
Annual 12/1/18 659.80 672.92 -1.95
Annual 12/1/17 661.50 628.65 5.23
Quarterly 6/1/20 97.00 61.40 57.98
Quarterly 3/1/20 83.00 84.51 -1.79
Quarterly 12/1/19 49.00 52.86 -7.30
Quarterly 9/1/19 49.00 66.02 -25.78

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.04
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.93 2.65 1.20 2.06 6 4 -- 19.19
Annual 12/1/20 1.25 2.19 0.68 1.15 5 3 1 7.36
Quarterly 3/1/21 0.23 0.24 0.21 0.23 2 -- -- 7.14
Quarterly 6/1/21 0.29 0.34 0.24 0.29 2 -- -- 20.83
Quarterly 9/1/20 0.22 0.50 -0.06 0.23 6 2 1 -6.47
Quarterly 12/1/20 0.13 0.21 -- 0.15 6 1 2 -33.04

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.04 0.50 -108.02
Annual 12/1/18 2.73 2.90 -5.97
Annual 12/1/17 2.66 2.36 12.87
Quarterly 6/1/20 0.29 0.15 90.79
Quarterly 3/1/20 0.29 0.33 -11.68
Quarterly 12/1/19 -0.44 0.13 -430.00
Quarterly 9/1/19 0.02 0.23 -91.36

Reference Information - Net Asset Value

Last Actual (FY0): 1,001.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,307.90 1,613.00 1,074.00 1,295.39 6 4 1 7.94
Annual 12/1/20 1,149.30 1,511.00 924.00 1,149.10 7 4 1 4.18
Quarterly 9/1/20 1,059.00 1,059.00 1,059.00 1,059.00 1 1 -- 7.29
Quarterly 12/1/20 1,097.00 1,097.00 1,097.00 1,097.00 1 1 -- 8.40

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,001.00 1,170.80 -14.50
Annual 12/1/18 1,700.20 1,950.94 -12.85
Annual 12/1/17 1,604.50 1,528.74 4.96
Quarterly 6/1/20 1,011.00 979.00 3.27
Quarterly 3/1/20 994.00 1,007.00 -1.29
Quarterly 12/1/19 1,001.00 1,203.00 -16.79
Quarterly 9/1/19 1,225.00 1,286.00 -4.74

Reference Information - Net Debt

Last Actual (FY0): 167.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 66.00 66.00 66.00 66.00 1 -- -- --
Quarterly 9/1/20 142.00 142.00 142.00 142.00 1 -- -- --
Quarterly 12/1/20 66.00 66.00 66.00 66.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 167.00 -189.60 188.08
Annual 12/1/18 -526.50 -614.70 14.35
Annual 12/1/17 -552.10 -461.50 -19.63
Quarterly 6/1/20 89.00 176.00 -49.43
Quarterly 3/1/20 210.00 189.00 11.11
Quarterly 12/1/19 167.00 -- --
Quarterly 9/1/19 47.00 -41.00 214.63

Reference Information - Net Income

Last Actual (FY0): 45.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 217.50 306.00 135.90 230.50 8 6 -- 32.57
Annual 12/1/20 109.09 212.00 27.00 95.46 8 4 1 20.58
Quarterly 3/1/21 28.87 35.62 24.00 27.00 3 1 -- 13.05
Quarterly 6/1/21 37.04 46.12 27.00 38.00 3 1 -- 9.89
Quarterly 9/1/20 37.06 73.00 15.00 29.18 6 4 -- 87.24
Quarterly 12/1/20 21.26 52.00 11.54 16.45 6 3 1 23.32

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 45.00 54.16 -16.91
Annual 12/1/18 397.30 423.12 -6.10
Annual 12/1/17 341.20 347.94 -1.94
Quarterly 6/1/20 49.00 14.63 235.04
Quarterly 3/1/20 38.00 34.31 10.75
Quarterly 12/1/19 5.00 14.03 -64.37
Quarterly 9/1/19 10.00 24.87 -59.79

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 341.00 341.00 341.00 341.00 1 -- -- --
Quarterly 9/1/20 168.00 168.00 168.00 168.00 1 -- -- --
Quarterly 12/1/20 89.00 89.00 89.00 89.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 3.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 18.77 24.20 14.40 17.70 3 -- -- 4.65
Annual 12/1/20 19.32 26.87 8.50 20.95 4 -- -- 103.82
Quarterly 9/1/20 12.00 12.00 12.00 12.00 1 -- -- 500.00
Quarterly 12/1/20 6.00 6.00 6.00 6.00 1 -- -- 200.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.34 4.69 -1.35
Annual 12/1/18 24.04 24.48 -0.44
Annual 12/1/17 24.37 25.10 -0.73
Quarterly 6/1/20 4.94 2.00 2.94
Quarterly 3/1/20 3.85 5.00 -1.15
Quarterly 12/1/19 0.45 1.00 -0.55
Quarterly 9/1/19 0.80 2.00 -1.20

Reference Information - Sales

Last Actual (FY0): 2,310.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,526.94 2,634.20 2,393.33 2,532.21 10 5 4 0.41
Annual 12/1/20 2,320.17 2,516.90 2,098.23 2,346.03 10 9 -- 5.34
Quarterly 3/1/21 589.30 618.90 566.30 586.00 4 1 2 -1.22
Quarterly 6/1/21 622.97 698.30 589.56 602.00 4 1 2 -1.96
Quarterly 9/1/20 640.25 734.11 536.40 672.00 7 5 -- 13.08
Quarterly 12/1/20 564.24 621.00 511.50 569.83 7 5 -- 4.26

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,310.00 2,339.48 -1.26
Annual 12/1/18 2,828.00 2,854.66 -0.93
Annual 12/1/17 2,733.90 2,684.64 1.83
Quarterly 6/1/20 548.00 530.64 3.27
Quarterly 3/1/20 585.00 577.54 1.29
Quarterly 12/1/19 537.00 561.45 -4.35
Quarterly 9/1/19 603.00 604.00 -0.17

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 84.84 24.64 15.88

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 187.10 55.18

Copyright Refinitiv