Investor Relations

Estimates

Stock Information

Price (Prev Close): 63.50
Price - 52 Week High: 69.01
Price - 52 Week Low: 15.83
Price Date (Latest): 4/22/21
Median Price Target: 61.63
Diff from Prev Close: -1.88
% Difference: -2.95

Analyst Ratings

Mean Recommendation:

2.33

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 4.31
FY0 End Date: 12/1/20
Ind. Annual Div: 0.64
Hist (5 Yr) Growth %: --
Yield (%): 1.01

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 4.24 6.07 2.47 4.16 9 6 -- 5.38
Annual Dec 21 7.01 10.10 3.56 6.70 10 7 -- 14.48
Quarterly Mar 21 2.67 3.06 2.41 2.55 9 6 -- 7.28
Quarterly Jun 21 2.38 3.41 1.84 2.25 9 7 -- 26.14
Quarterly Sep 21 1.44 2.16 1.07 1.28 9 7 -- 13.81
Quarterly Dec 21 0.90 1.57 0.52 0.85 9 7 -- 17.70

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.31 4.08 5.73
Annual Dec 19 0.37 0.44 -16.62
Annual Dec 18 2.75 2.81 -2.29
Quarterly Dec 20 2.01 1.74 15.74
Quarterly Sep 20 1.56 1.45 7.67
Quarterly Jun 20 0.43 0.16 163.27
Quarterly Mar 20 0.34 0.31 8.66

Reference Information - Book Value Per Share

Last Actual (FY0): 11.62
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 20.71 21.13 19.90 21.11 3 2 -- 4.91
Annual Dec 21 16.11 17.09 15.09 16.14 4 3 -- 4.22
Quarterly Mar 21 12.81 12.81 12.81 12.81 1 -- -- --
Quarterly Jun 21 14.48 14.48 14.48 14.48 1 -- -- --
Quarterly Sep 21 15.72 15.72 15.72 15.72 1 -- -- --
Quarterly Dec 21 16.56 16.56 16.56 16.56 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 11.62 10.64 9.22
Annual Dec 19 8.85 9.15 -3.22
Annual Dec 18 11.09 12.55 -11.64
Quarterly Dec 20 11.62 11.72 -0.89
Quarterly Sep 20 10.17 10.31 -1.37
Quarterly Jun 20 8.91 8.66 2.86
Quarterly Mar 20 8.77 9.00 -2.53

Reference Information - Cash Flow Per Share

Last Actual (FY0): 5.88
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 5.38 6.35 4.40 5.38 2 2 -- 1.70
Annual Dec 21 8.69 11.17 6.73 8.18 3 3 -- 18.82
Quarterly Mar 21 2.89 2.89 2.89 2.89 1 1 -- 11.58
Quarterly Jun 21 4.00 4.00 4.00 4.00 1 1 -- 81.82
Quarterly Sep 21 2.41 2.41 2.41 2.41 1 1 -- 18.72
Quarterly Dec 21 1.79 1.79 1.79 1.79 1 1 -- 14.74

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 5.88 5.12 14.84
Annual Dec 19 1.29 1.29 0.49
Annual Dec 18 3.54 3.52 0.64
Quarterly Dec 20 2.94 2.29 28.38
Quarterly Sep 20 1.93 1.68 14.88
Quarterly Jun 20 1.14 0.72 58.33
Quarterly Mar 20 -0.08 0.03 -110.00

Reference Information - Dividend Per Share

Last Actual (FY0): 0.58
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 0.63 0.64 0.57 0.64 6 -- -- --
Annual Dec 21 0.62 0.64 0.54 0.64 7 -- -- --
Quarterly Mar 21 0.16 0.16 0.16 0.16 2 -- -- --
Quarterly Jun 21 0.16 0.16 0.16 0.16 2 -- -- --
Quarterly Sep 21 0.16 0.16 0.16 0.16 2 -- -- --
Quarterly Dec 21 0.16 0.16 0.16 0.16 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.58 0.58 0.74
Annual Dec 19 0.54 0.54 0.75
Annual Dec 18 0.52 0.52 --
Quarterly Dec 20 0.15 0.16 -9.38
Quarterly Sep 20 0.15 0.15 -3.33
Quarterly Jun 20 0.15 0.15 --
Quarterly Mar 20 0.15 0.15 -3.33

Reference Information - EBIT

Last Actual (FY0): 621.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 546.85 546.85 546.85 546.85 1 1 -- 0.07
Annual Dec 22 583.68 720.60 372.00 594.06 8 4 -- 2.97
Annual Dec 21 949.41 1,207.54 532.00 1,000.00 9 5 -- 10.02
Quarterly Mar 21 367.03 392.07 347.00 362.00 7 4 -- 4.66
Quarterly Jun 21 314.84 406.13 266.00 307.60 7 4 -- 15.13
Quarterly Sep 21 195.49 244.99 155.55 186.00 7 4 -- 7.76
Quarterly Dec 21 117.85 164.36 80.00 122.00 7 4 -- 7.98

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 621.00 605.95 2.48
Annual Dec 19 59.00 78.58 -24.91
Annual Dec 18 534.70 558.53 -4.27
Quarterly Dec 20 297.00 260.79 13.89
Quarterly Sep 20 246.00 220.70 11.46
Quarterly Jun 20 66.00 27.52 139.79
Quarterly Mar 20 53.00 50.18 5.61

Reference Information - EBITDA

Last Actual (FY0): 781.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 721.92 962.90 496.00 700.89 9 5 -- 4.40
Annual Dec 21 1,098.66 1,437.10 638.00 1,120.10 10 6 -- 11.36
Quarterly Mar 21 415.40 445.30 387.43 421.64 8 6 -- 5.71
Quarterly Jun 21 370.07 452.40 303.14 373.54 8 6 -- 25.83
Quarterly Sep 21 230.53 293.20 188.55 217.71 8 6 -- 12.70
Quarterly Dec 21 160.68 246.20 112.90 152.80 8 6 -- 13.04

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Dec 20 781.00 733.42 6.49
Annual Dec 19 209.00 209.63 -0.30
Annual Dec 18 659.80 672.92 -1.95
Quarterly Dec 20 328.00 297.74 10.16
Quarterly Sep 20 273.00 251.57 8.52
Quarterly Jun 20 97.00 61.40 57.98
Quarterly Mar 20 83.00 84.51 -1.79

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 4.46
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 3.93 5.33 2.47 4.16 7 3 -- 2.99
Annual Dec 21 6.18 10.10 2.52 6.34 8 4 -- 12.31
Quarterly Mar 21 2.58 2.98 2.41 2.50 5 2 -- 4.53
Quarterly Jun 21 2.29 3.41 1.84 1.88 5 3 -- 23.54
Quarterly Sep 21 1.37 2.16 1.07 1.19 5 3 -- 9.06
Quarterly Dec 21 0.91 1.43 0.53 0.87 5 3 -- 9.62

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.46 3.75 18.89
Annual Dec 19 -0.04 0.50 -108.02
Annual Dec 18 2.73 2.90 -5.97
Quarterly Dec 20 2.34 1.75 33.84
Quarterly Sep 20 1.57 1.34 17.16
Quarterly Jun 20 0.29 0.15 90.79
Quarterly Mar 20 0.29 0.33 -11.68

Reference Information - Net Debt

Last Actual (FY0): -187.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -862.76 -810.00 -927.07 -851.20 3 -- 1 -9.92
Annual Dec 21 -474.70 -403.00 -590.40 -452.70 4 -- 2 -12.51
Quarterly Mar 21 -130.00 -130.00 -130.00 -130.00 1 -- -- --
Quarterly Jun 21 -232.00 -232.00 -232.00 -232.00 1 -- -- --
Quarterly Sep 21 -283.00 -283.00 -283.00 -283.00 1 -- -- --
Quarterly Dec 21 -436.00 -436.00 -436.00 -436.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Dec 20 -187.00 -117.38 -59.31
Annual Dec 19 167.00 -189.60 188.08
Annual Dec 18 -526.50 -614.70 14.35
Quarterly Dec 20 -187.00 -263.00 28.90
Quarterly Sep 20 -72.00 -30.00 -140.00
Quarterly Jun 20 89.00 176.00 -49.43
Quarterly Mar 20 210.00 189.00 11.11

Reference Information - Net Income

Last Actual (FY0): 482.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 435.99 532.40 265.00 450.10 7 3 -- 2.66
Annual Dec 21 696.92 891.66 388.00 715.35 8 4 -- 9.84
Quarterly Mar 21 270.27 290.55 257.00 269.50 6 3 -- 3.70
Quarterly Jun 21 234.16 301.10 196.00 226.00 6 3 -- 16.46
Quarterly Sep 21 140.53 180.24 112.92 130.50 6 3 -- 6.45
Quarterly Dec 21 90.51 119.77 57.00 90.50 6 3 -- 7.48

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 482.00 447.80 7.64
Annual Dec 19 45.00 54.16 -16.91
Annual Dec 18 397.30 423.12 -6.10
Quarterly Dec 20 219.00 188.83 15.98
Quarterly Sep 20 176.00 144.87 21.49
Quarterly Jun 20 49.00 14.63 235.04
Quarterly Mar 20 38.00 34.31 10.75

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --
Quarterly Jun 21 -- -- -- -- -- -- -- --
Quarterly Mar 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 43.33
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 16.70 17.50 15.90 16.70 2 -- -- --
Annual Dec 21 41.43 59.42 27.20 39.55 4 -- -- 8.74
Quarterly Mar 21 21.00 21.00 21.00 21.00 1 -- -- --
Quarterly Jun 21 18.00 18.00 18.00 18.00 1 -- -- 12.50
Quarterly Sep 21 8.00 8.00 8.00 8.00 1 -- -- 14.29
Quarterly Dec 21 6.00 6.00 6.00 6.00 1 -- -- 20.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 43.33 38.26 5.07
Annual Dec 19 3.34 4.69 -1.35
Annual Dec 18 24.04 24.48 -0.44
Quarterly Dec 20 43.33 17.00 26.33
Quarterly Sep 20 16.43 16.00 0.43
Quarterly Jun 20 4.94 2.00 2.94
Quarterly Mar 20 3.85 5.00 -1.15

Reference Information - Sales

Last Actual (FY0): 2,788.00
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 22 3,034.15 3,159.00 2,853.00 3,067.37 9 5 -- 0.78
Annual Dec 21 3,229.40 3,498.58 2,602.00 3,266.44 10 6 -- 3.12
Quarterly Mar 21 931.23 954.00 910.00 931.00 7 4 -- 1.68
Quarterly Jun 21 873.25 958.01 816.00 872.00 7 4 -- 5.78
Quarterly Sep 21 785.50 854.23 745.00 775.00 7 4 -- 2.13
Quarterly Dec 21 705.50 747.93 656.30 703.00 7 4 -- 1.74

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,788.00 2,696.98 3.37
Annual Dec 19 2,310.00 2,339.48 -1.26
Annual Dec 18 2,828.00 2,854.66 -0.93
Quarterly Dec 20 860.00 784.92 9.56
Quarterly Sep 20 795.00 753.09 5.57
Quarterly Jun 20 548.00 530.64 3.27
Quarterly Mar 20 585.00 577.54 1.29

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 14.73 9.06 14.97

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 72.01 -39.51

Copyright Refinitiv