Investor Relations

Estimates

Stock Information

Price (Prev Close): 38.25
Price - 52 Week High: 42.08
Price - 52 Week Low: 12.97
Price Date (Latest): 1/27/21
Median Price Target: 42.75
Diff from Prev Close: 4.50
% Difference: 11.76

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.37
FY0 End Date: 12/1/19
Ind. Annual Div: 0.58
Hist (5 Yr) Growth %: --
Yield (%): 1.52

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.99 3.85 1.39 3.27 6 -- 1 -1.86
Annual 12/1/21 4.04 5.21 2.65 3.90 9 5 -- 17.69
Annual 12/1/20 4.04 4.23 3.83 4.06 8 4 -- 3.13
Quarterly 3/1/21 1.26 1.76 0.80 1.40 7 4 -- 29.01
Quarterly 6/1/21 1.13 1.67 0.61 1.03 7 4 -- 14.91
Quarterly 9/1/21 0.93 1.30 0.62 0.92 7 3 1 13.39
Quarterly 12/1/20 1.70 1.90 1.52 1.69 9 5 -- 8.42

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.37 0.44 -16.62
Annual 12/1/18 2.75 2.81 -2.29
Annual 12/1/17 2.33 2.22 4.86
Quarterly 9/1/20 1.56 1.45 7.67
Quarterly 6/1/20 0.43 0.16 163.27
Quarterly 3/1/20 0.34 0.31 8.66
Quarterly 12/1/19 0.05 0.11 -55.49

Reference Information - Book Value Per Share

Last Actual (FY0): 8.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 17.48 18.98 15.22 18.25 3 1 -- 4.94
Annual 12/1/21 14.33 16.02 13.00 14.15 4 2 -- 11.29
Annual 12/1/20 10.63 11.74 10.08 10.34 4 2 -- 3.50
Quarterly 12/1/20 11.72 11.72 11.72 11.72 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.85 9.15 -3.22
Annual 12/1/18 11.09 12.55 -11.64
Annual 12/1/17 11.07 10.71 3.38
Quarterly 9/1/20 10.17 10.31 -1.37
Quarterly 6/1/20 8.91 8.66 2.86
Quarterly 3/1/20 8.77 9.00 -2.53
Quarterly 12/1/19 8.85 8.90 -0.53

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 3.43 3.43 3.43 3.43 1 -- 1 -3.65
Annual 12/1/21 4.44 6.28 3.10 3.93 3 2 -- 25.68
Annual 12/1/20 4.86 5.23 4.43 4.92 3 2 -- 17.82
Quarterly 3/1/21 1.34 1.34 1.34 1.34 1 1 -- 47.25
Quarterly 6/1/21 1.81 1.81 1.81 1.81 1 1 -- 12.42
Quarterly 9/1/21 1.54 1.54 1.54 1.54 1 1 -- 19.38
Quarterly 12/1/20 2.29 2.29 2.29 2.29 1 1 -- 12.81

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.29 1.29 0.49
Annual 12/1/18 3.54 3.52 0.64
Annual 12/1/17 3.24 2.93 10.77
Quarterly 9/1/20 1.93 1.68 14.88
Quarterly 6/1/20 1.14 0.72 58.33
Quarterly 3/1/20 -0.08 0.03 -110.00
Quarterly 12/1/19 0.87 0.85 2.35

Reference Information - Dividend Per Share

Last Actual (FY0): 0.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.60 0.66 0.57 0.58 3 -- -- -1.90
Annual 12/1/21 0.59 0.66 0.57 0.58 7 -- -- -0.24
Annual 12/1/20 0.58 0.59 0.54 0.58 7 -- -- 0.12
Quarterly 3/1/21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly 6/1/21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly 9/1/21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly 12/1/20 0.16 0.17 0.15 0.16 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.54 0.54 0.75
Annual 12/1/18 0.52 0.52 --
Annual 12/1/17 -- -- --
Quarterly 9/1/20 0.15 0.15 -3.33
Quarterly 6/1/20 0.15 0.15 --
Quarterly 3/1/20 0.15 0.15 -3.33
Quarterly 12/1/19 0.14 0.14 -3.57

Reference Information - EBIT

Last Actual (FY0): 59.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 471.72 567.00 205.00 526.91 6 1 -- -4.22
Annual 12/1/21 590.74 770.75 382.00 571.00 9 4 -- 13.62
Annual 12/1/20 597.42 625.00 533.00 606.39 8 3 -- 2.29
Quarterly 3/1/21 179.64 257.99 125.00 167.78 4 3 -- 24.86
Quarterly 6/1/21 160.67 240.34 88.00 157.18 4 3 -- 26.24
Quarterly 9/1/21 144.24 184.51 102.00 145.22 4 3 -- 26.58
Quarterly 12/1/20 253.47 274.84 226.00 256.00 7 3 -- 5.51

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 59.00 78.58 -24.91
Annual 12/1/18 534.70 558.53 -4.27
Annual 12/1/17 538.20 502.50 7.10
Quarterly 9/1/20 246.00 220.70 11.46
Quarterly 6/1/20 66.00 27.52 139.79
Quarterly 3/1/20 53.00 50.18 5.61
Quarterly 12/1/19 12.00 21.24 -43.49

Reference Information - EBITDA

Last Actual (FY0): 209.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 628.24 679.40 544.94 674.36 5 -- 1 4.00
Annual 12/1/21 708.02 894.75 464.40 701.31 10 4 -- 11.84
Annual 12/1/20 728.80 771.00 638.00 734.49 10 4 -- 2.15
Quarterly 3/1/21 249.03 288.99 171.00 271.41 5 3 -- 28.57
Quarterly 6/1/21 221.77 287.40 165.00 212.85 5 3 -- 14.25
Quarterly 9/1/21 179.62 216.01 133.38 186.43 5 2 1 11.73
Quarterly 12/1/20 292.04 312.40 271.00 290.74 8 4 -- 7.02

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 209.00 209.63 -0.30
Annual 12/1/18 659.80 672.92 -1.95
Annual 12/1/17 661.50 628.65 5.23
Quarterly 9/1/20 273.00 251.57 8.52
Quarterly 6/1/20 97.00 61.40 57.98
Quarterly 3/1/20 83.00 84.51 -1.79
Quarterly 12/1/19 49.00 52.86 -7.30

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.04
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.88 3.85 1.39 3.14 4 -- -- 11.10
Annual 12/1/21 3.73 5.21 2.52 3.60 8 3 -- 18.93
Annual 12/1/20 3.74 4.05 3.40 3.69 7 2 -- 3.29
Quarterly 3/1/21 1.23 1.76 0.87 1.15 4 2 -- 45.57
Quarterly 6/1/21 1.10 1.63 0.61 1.08 4 2 -- 34.39
Quarterly 9/1/21 0.98 1.30 0.71 0.96 4 2 -- 17.13
Quarterly 12/1/20 1.74 1.90 1.52 1.81 6 3 -- 10.83

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.04 0.50 -108.02
Annual 12/1/18 2.73 2.90 -5.97
Annual 12/1/17 2.66 2.36 12.87
Quarterly 9/1/20 1.57 1.34 17.16
Quarterly 6/1/20 0.29 0.15 90.79
Quarterly 3/1/20 0.29 0.33 -11.68
Quarterly 12/1/19 -0.44 0.13 -430.00

Reference Information - Net Debt

Last Actual (FY0): 167.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -858.25 -762.95 -970.00 -841.80 3 -- -- 11.52
Annual 12/1/21 -440.94 -201.00 -638.00 -462.38 4 -- 1 -14.29
Annual 12/1/20 -116.13 -39.82 -263.00 -80.85 4 -- 1 12.31
Quarterly 12/1/20 -263.00 -263.00 -263.00 -263.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 167.00 -189.60 188.08
Annual 12/1/18 -526.50 -614.70 14.35
Annual 12/1/17 -552.10 -461.50 -19.63
Quarterly 9/1/20 -72.00 -30.00 -140.00
Quarterly 6/1/20 89.00 176.00 -49.43
Quarterly 3/1/20 210.00 189.00 11.11
Quarterly 12/1/19 167.00 -- --

Reference Information - Net Income

Last Actual (FY0): 45.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 340.67 413.90 144.00 402.38 4 -- -- -16.30
Annual 12/1/21 438.32 563.06 276.00 464.75 8 4 -- 15.79
Annual 12/1/20 447.08 473.00 391.00 455.00 7 4 -- 3.80
Quarterly 3/1/21 131.48 189.74 91.00 122.59 4 3 -- 25.41
Quarterly 6/1/21 117.07 176.50 63.00 114.38 4 3 -- 26.96
Quarterly 9/1/21 104.15 133.38 74.00 104.61 4 3 -- 27.79
Quarterly 12/1/20 188.00 202.38 167.00 192.00 6 3 -- 6.54

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 45.00 54.16 -16.91
Annual 12/1/18 397.30 423.12 -6.10
Annual 12/1/17 341.20 347.94 -1.94
Quarterly 9/1/20 176.00 144.87 21.49
Quarterly 6/1/20 49.00 14.63 235.04
Quarterly 3/1/20 38.00 34.31 10.75
Quarterly 12/1/19 5.00 14.03 -64.37

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 341.00 341.00 341.00 341.00 1 -- -- --
Quarterly 12/1/20 89.00 89.00 89.00 89.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Quarterly 9/1/20 219.00 168.00 30.36

Reference Information - Return On Equity

Last Actual (FY0): 3.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 18.10 18.10 18.10 18.10 1 -- -- --
Annual 12/1/21 24.50 32.00 20.60 20.90 3 -- -- --
Annual 12/1/20 38.16 42.94 33.00 38.35 4 -- -- 1.37
Quarterly 12/1/20 17.00 17.00 17.00 17.00 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.34 4.69 -1.35
Annual 12/1/18 24.04 24.48 -0.44
Annual 12/1/17 24.37 25.10 -0.73
Quarterly 9/1/20 16.43 16.00 0.43
Quarterly 6/1/20 4.94 2.00 2.94
Quarterly 3/1/20 3.85 5.00 -1.15
Quarterly 12/1/19 0.45 1.00 -0.55

Reference Information - Sales

Last Actual (FY0): 2,310.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,754.47 2,927.50 2,340.00 2,809.65 6 1 -- -0.21
Annual 12/1/21 2,800.91 3,018.06 2,459.00 2,806.89 10 5 -- 3.34
Annual 12/1/20 2,693.37 2,754.30 2,568.00 2,699.01 10 5 -- 0.73
Quarterly 3/1/21 707.84 802.47 630.00 699.45 4 3 -- 5.98
Quarterly 6/1/21 697.99 800.71 597.00 697.13 4 3 -- 5.04
Quarterly 9/1/21 721.74 774.99 653.00 729.49 4 3 -- 4.36
Quarterly 12/1/20 779.77 820.00 742.00 782.00 7 3 -- 2.13

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,310.00 2,339.48 -1.26
Annual 12/1/18 2,828.00 2,854.66 -0.93
Annual 12/1/17 2,733.90 2,684.64 1.83
Quarterly 9/1/20 795.00 753.09 5.57
Quarterly 6/1/20 548.00 530.64 3.27
Quarterly 3/1/20 585.00 577.54 1.29
Quarterly 12/1/19 537.00 561.45 -4.35

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 103.38 9.47 9.46

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 810.14 0.14 -26.07

Copyright Refinitiv