Investor Relations

Estimates

Glossary

Stock Information

Price (Prev Close): 23.99
Price - 52 Week High: 34.35
Price - 52 Week Low: 12.97
Price Date (Latest): 5/29/20
Median Price Target: 28.75
Diff from Prev Close: 4.76
% Difference: 19.84

Analyst Ratings

Mean Recommendation:

2.22

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.37
FY0 End Date: 12/1/19
Ind. Annual Div: 0.58
Hist (5 Yr) Growth %: --
Yield (%): 2.46

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.48 2.25 0.94 1.45 10 2 6 -1.94
Annual 12/1/20 0.63 0.99 0.15 0.71 10 6 3 2.42
Quarterly 3/1/21 0.25 0.32 0.15 0.25 5 1 3 0.16
Quarterly 6/1/20 0.06 0.13 -0.12 0.08 9 3 5 -31.13
Quarterly 9/1/20 0.09 0.24 -0.16 0.14 9 3 4 6.49
Quarterly 12/1/20 0.13 0.36 -- 0.12 9 4 4 -4.64

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.37 0.44 -16.62
Annual 12/1/18 2.75 2.81 -2.29
Annual 12/1/17 2.33 2.22 4.86
Quarterly 3/1/20 0.34 0.31 8.66
Quarterly 12/1/19 0.05 0.11 -55.49
Quarterly 9/1/19 0.08 0.20 -59.20
Quarterly 6/1/19 0.11 0.20 -45.57

Reference Information - Book Value Per Share

Last Actual (FY0): 8.85
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 9.58 9.99 9.40 9.46 4 1 3 -5.73
Annual 12/1/20 8.62 8.98 8.34 8.58 4 1 3 -4.88
Quarterly 6/1/20 8.66 8.66 8.66 8.66 1 -- 1 -7.68
Quarterly 9/1/20 8.73 8.73 8.73 8.73 1 -- 1 -10.92
Quarterly 12/1/20 8.96 8.96 8.96 8.96 1 -- 1 -10.76

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8.85 9.15 -3.22
Annual 12/1/18 11.09 12.55 -11.64
Annual 12/1/17 11.07 10.71 3.38
Quarterly 3/1/20 8.77 9.00 -2.53
Quarterly 12/1/19 8.85 8.90 -0.53
Quarterly 9/1/19 10.33 10.42 -0.88
Quarterly 6/1/19 10.34 9.23 12.00

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.29
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2.36 3.11 1.82 2.14 3 2 1 7.28
Annual 12/1/20 1.51 2.16 0.95 1.41 3 -- 3 -1.95
Quarterly 6/1/20 0.68 0.68 0.68 0.68 1 -- 1 54.55
Quarterly 9/1/20 0.42 0.42 0.42 0.42 1 -- 1 110.00
Quarterly 12/1/20 1.14 1.14 1.14 1.14 1 1 -- 25.27

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.29 1.29 0.49
Annual 12/1/18 3.54 3.52 0.64
Annual 12/1/17 3.24 2.93 10.77
Quarterly 3/1/20 -0.08 0.03 -110.00
Quarterly 12/1/19 0.87 0.85 2.35
Quarterly 9/1/19 0.48 0.39 23.08
Quarterly 6/1/19 0.43 0.72 -40.28

Reference Information - Dividend Per Share

Last Actual (FY0): 0.54
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.58 0.58 0.57 0.58 5 -- 1 -0.35
Annual 12/1/20 0.56 0.58 0.54 0.57 6 -- 2 -1.46
Quarterly 3/1/21 0.15 0.15 0.15 0.15 1 -- -- --
Quarterly 6/1/20 0.15 0.15 0.14 0.15 2 -- 1 -3.33
Quarterly 9/1/20 0.15 0.15 0.14 0.15 2 -- 1 -3.33
Quarterly 12/1/20 0.15 0.15 0.14 0.15 2 -- 1 -3.33

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.54 0.54 0.75
Annual 12/1/18 0.52 0.52 --
Annual 12/1/17 -- -- --
Quarterly 3/1/20 0.15 0.15 -3.33
Quarterly 12/1/19 0.14 0.14 -3.57
Quarterly 9/1/19 0.14 0.14 -3.57
Quarterly 6/1/19 0.14 0.14 -3.57

Reference Information - EBIT

Last Actual (FY0): 59.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 254.32 254.32 254.32 254.32 1 1 -- 5.21
Annual 12/1/21 244.47 364.00 155.00 239.03 9 4 3 -2.54
Annual 12/1/20 108.00 166.00 44.80 108.00 9 4 3 -7.83
Quarterly 3/1/21 41.02 51.60 27.00 42.74 4 1 1 8.30
Quarterly 6/1/20 13.99 26.94 -11.80 16.76 7 2 4 -44.85
Quarterly 9/1/20 19.66 39.21 -16.00 32.00 7 2 4 -25.23
Quarterly 12/1/20 23.43 61.00 5.00 24.00 7 3 3 -4.23

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 59.00 78.58 -24.91
Annual 12/1/18 534.70 558.53 -4.27
Annual 12/1/17 538.20 502.50 7.10
Quarterly 3/1/20 53.00 50.18 5.61
Quarterly 12/1/19 12.00 21.24 -43.49
Quarterly 9/1/19 16.00 33.45 -52.16
Quarterly 6/1/19 20.00 41.91 -52.28

Reference Information - EBITDA

Last Actual (FY0): 209.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 385.80 487.00 277.60 374.38 10 5 3 3.25
Annual 12/1/20 232.42 289.30 163.00 237.75 10 6 3 0.58
Quarterly 3/1/21 78.17 83.49 69.00 80.09 4 -- 2 -4.74
Quarterly 6/1/20 45.07 56.44 18.20 48.65 8 4 2 -5.39
Quarterly 9/1/20 51.20 72.13 12.10 60.25 8 4 2 0.20
Quarterly 12/1/20 57.59 89.00 35.30 56.90 8 3 3 -5.03

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 209.00 209.63 -0.30
Annual 12/1/18 659.80 672.92 -1.95
Annual 12/1/17 661.50 628.65 5.23
Quarterly 3/1/20 83.00 84.51 -1.79
Quarterly 12/1/19 49.00 52.86 -7.30
Quarterly 9/1/19 49.00 66.02 -25.78
Quarterly 6/1/19 53.00 68.67 -22.81

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -0.04
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.54 2.20 1.10 1.52 5 1 2 -4.98
Annual 12/1/20 1.02 2.15 0.30 0.71 7 2 2 3.98
Quarterly 3/1/21 0.21 0.21 0.21 0.21 1 -- -- --
Quarterly 6/1/20 0.18 0.53 0.05 0.09 5 1 1 -14.15
Quarterly 9/1/20 0.13 0.60 -0.16 0.11 6 1 1 -33.88
Quarterly 12/1/20 0.16 0.51 -- 0.12 6 -- 2 -25.95

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 -0.04 0.50 -108.02
Annual 12/1/18 2.73 2.90 -5.97
Annual 12/1/17 2.66 2.36 12.87
Quarterly 3/1/20 0.29 0.33 -11.68
Quarterly 12/1/19 -0.44 0.13 -430.00
Quarterly 9/1/19 0.02 0.23 -91.36
Quarterly 6/1/19 0.14 0.27 -47.50

Reference Information - Net Asset Value

Last Actual (FY0): 1,001.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Asset Value

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,235.46 1,822.00 1,033.35 1,074.00 7 2 4 0.24
Annual 12/1/20 1,089.98 1,636.00 924.00 1,012.00 7 3 4 -1.80
Quarterly 6/1/20 979.00 979.00 979.00 979.00 1 -- 1 -6.76
Quarterly 9/1/20 987.00 987.00 987.00 987.00 1 -- 1 -10.03
Quarterly 12/1/20 1,012.00 1,012.00 1,012.00 1,012.00 1 -- 1 -9.96

Actuals - Net Asset Value

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1,001.00 1,170.80 -14.50
Annual 12/1/18 1,700.20 1,950.94 -12.85
Annual 12/1/17 1,604.50 1,528.74 4.96
Quarterly 3/1/20 994.00 1,007.00 -1.29
Quarterly 12/1/19 1,001.00 1,203.00 -16.79
Quarterly 9/1/19 1,225.00 1,286.00 -4.74
Quarterly 6/1/19 1,291.00 1,306.00 -1.15

Reference Information - Net Debt

Last Actual (FY0): 167.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 66.00 66.00 66.00 66.00 1 -- 1 -10.81
Quarterly 6/1/20 176.00 176.00 176.00 176.00 1 1 -- 1.73
Quarterly 9/1/20 142.00 142.00 142.00 142.00 1 1 -- 5.97
Quarterly 12/1/20 66.00 66.00 66.00 66.00 1 -- 1 -10.81

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 167.00 -189.60 188.08
Annual 12/1/18 -526.50 -614.70 14.35
Annual 12/1/17 -552.10 -461.50 -19.63
Quarterly 3/1/20 210.00 189.00 11.11
Quarterly 12/1/19 167.00 -- --
Quarterly 9/1/19 47.00 -41.00 214.63
Quarterly 6/1/19 3.00 -71.00 104.23

Reference Information - Net Income

Last Actual (FY0): 45.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 172.59 285.00 106.00 172.20 9 3 4 -2.02
Annual 12/1/20 92.00 245.00 23.00 84.71 9 1 5 -13.71
Quarterly 3/1/21 25.54 35.62 17.00 24.00 3 1 1 13.62
Quarterly 6/1/20 6.92 14.45 -11.00 10.00 6 -- 4 -75.42
Quarterly 9/1/20 11.46 27.10 -28.00 21.00 6 -- 4 -59.01
Quarterly 12/1/20 16.40 41.00 2.00 13.94 6 1 3 -28.46

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 45.00 54.16 -16.91
Annual 12/1/18 397.30 423.12 -6.10
Annual 12/1/17 341.20 347.94 -1.94
Quarterly 3/1/20 38.00 34.31 10.75
Quarterly 12/1/19 5.00 14.03 -64.37
Quarterly 9/1/19 10.00 24.87 -59.79
Quarterly 6/1/19 13.00 35.65 -63.53

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 3.34
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 17.87 22.00 14.40 17.20 3 -- -- -13.96
Annual 12/1/20 7.83 9.01 5.00 8.65 4 -- -- -7.88
Quarterly 6/1/20 1.00 1.00 1.00 1.00 1 -- -- --
Quarterly 9/1/20 -2.00 -2.00 -2.00 -2.00 1 -- -- 33.33
Quarterly 12/1/20 1.00 1.00 1.00 1.00 1 -- -- -50.00

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.34 4.69 -1.35
Annual 12/1/18 24.04 24.48 -0.44
Annual 12/1/17 24.37 25.10 -0.73
Quarterly 3/1/20 3.85 5.00 -1.15
Quarterly 12/1/19 0.45 1.00 -0.55
Quarterly 9/1/19 0.80 2.00 -1.20
Quarterly 6/1/19 1.02 2.00 -0.98

Reference Information - Sales

Last Actual (FY0): 2,310.00
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 2,495.47 2,622.00 2,325.82 2,509.50 10 5 4 -1.25
Annual 12/1/20 2,140.52 2,312.00 1,994.00 2,152.50 10 3 6 -3.62
Quarterly 3/1/21 586.75 598.00 572.00 588.51 4 1 1 -0.18
Quarterly 6/1/20 499.21 561.00 446.20 494.00 7 2 4 -5.76
Quarterly 9/1/20 537.58 605.00 431.00 553.12 7 3 3 -5.63
Quarterly 12/1/20 536.96 562.00 502.08 538.60 7 3 3 -2.83

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,310.00 2,339.48 -1.26
Annual 12/1/18 2,828.00 2,854.66 -0.93
Annual 12/1/17 2,733.90 2,684.64 1.83
Quarterly 3/1/20 585.00 577.54 1.29
Quarterly 12/1/19 537.00 561.45 -4.35
Quarterly 9/1/19 603.00 604.00 -0.17
Quarterly 6/1/19 588.00 646.00 -8.98

P/E Ratios

Fiscal Year FY0 FY1 FY2
Ratios 64.84 38.32 16.17

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate 41.07 137.03

Copyright Refinitiv