LP Reports Second Quarter 2009 Results
-
Total sales for the second quarter of
$266.2 million were down 31 percent versus a year ago, primarily the result of dramatically reduced U.S. housing starts, which dropped 46 percent from second quarter 2008 levels, as weakness in home building continued. -
A loss from continuing operations of
$27.3 million , or$0.26 per diluted share, for the second quarter of 2009 which is an improvement of 66 percent over the second quarter of 2008. -
EBITDA from continuing operations for the second quarter was a
$3.3 million loss compared to a$96.7 million loss in the second quarter of 2008.
“Home building and related activity continued at historic low levels
during the second quarter of 2009, driven by the ongoing credit crisis,
high unemployment and generally poor economic conditions,” said LP’s
Chief Executive Officer
SECOND QUARTER RESULTS
For the quarter ended
For the second quarter of 2009, LP reported a loss from continuing
operations of
YEAR TO DATE RESULTS
For the six months ended
ORIENTED STRAND BOARD (OSB) SEGMENT
LP’s OSB segment manufactures and distributes OSB structural panel
products. LP is currently operating eight facilities and has
indefinitely curtailed four other facilities due to market conditions.
The OSB segment reported net sales for the second quarter of 2009 of
Operating results reflected the favorable effects of continued actions taken to reduce raw material and manufacturing costs. Also, in the second quarter of 2009, LP realized reductions in the cost of petroleum-based products used in production and benefited from the weakening of the Canadian dollar compared to the second quarter of 2008.
“In 2009, we continued to take a number of significant steps to reduce the losses in our OSB business through market curtailments and cost reductions,” Frost explained. “Throughout this process, we remain committed to our safety and quality programs.”
SIDING SEGMENT
LP’s Siding segment consists of LP SmartSide® Trim & Siding as well as
LP CanExel® Prefinished Siding lines. These products are used in new
construction as well as in the repair and remodeling markets. The Siding
segment reported net sales of
In the second quarter of 2009, sales were off across all regions due to significantly reduced housing starts partially offset by continued strength in the repair and remodel markets as well as increased market penetration. Consistent with actions taken in OSB, the Siding segment also cut production rates during the quarter to address market demand and inventory levels.
ENGINEERED WOOD PRODUCTS SEGMENT (EWP)
The EWP segment is comprised of I-Joist (IJ), Laminated Veneer Lumber
(LVL ) and Laminated Strand Lumber (LSL). These products are principally
used in new construction. Given the significant decline in housing
starts, this segment saw similar reductions in sales. EWP segment sales
in the second quarter of 2009 totaled
COMPANY OUTLOOK
LP intends to file a Universal Shelf Registration on Form S-3 with the
“There have been no decisions made by the board to pursue the issuance
of any securities under this shelf registration. We are making this
filing and will be working with the
“The start of 2009 has proven to be very challenging for our businesses
and while the level of activity for the remainder of the year is
expected to increase, the rate is unclear. Our goal this year is to
conserve cash and improve liquidity so that when this economic downturn
subsides, we will be well positioned to compete. In the second quarter,
our focus on cash led to an increase of nearly
LP is a premier supplier of building materials, delivering innovative, high-quality commodity and specialty products to its retail, wholesale, homebuilding and industrial customers. Visit LP’s web site at www.lpcorp.com for additional information on the company as well as reconciliation of non-GAAP results.
FORWARD LOOKING STATEMENTS
This news release contains statements concerning
|
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES FINANCIAL AND QUARTERLY DATA (Dollar amounts in millions, except per share amounts) (Unaudited) |
||||||||||||||||
| Quarter Ended | Six Months Ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Net sales | $ | 266.2 | $ | 387.0 | $ | 470.8 | $ | 736.4 | ||||||||
| Income (loss) from operations | $ | (32.2 | ) | $ | (124.1 | ) | $ | (74.7 | ) | $ | (209.8 | ) | ||||
|
Income (loss) before income taxes and equity in loss of unconsolidated affiliates |
$ | (39.9 | ) | $ | (133.0 | ) | $ | (86.7 | ) | $ | (208.5 | ) | ||||
|
Income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets, other operating credits and charges, net, gain on early debt extinguishment and other than temporary investment impairment |
$ | (28.6 | ) | $ | (35.3 | ) | $ | (60.9 | ) | $ | (83.4 | ) | ||||
| Income (loss) from continuing operations | $ | (27.3 | ) | $ | (79.4 | ) | $ | (57.5 | ) | $ | (125.3 | ) | ||||
| Net income (loss) attributable to LP | $ | (29.3 | ) | $ | (80.8 | ) | $ | (59.7 | ) | $ | (127.2 | ) | ||||
| Net income (loss) per share - basic and diluted | $ | (0.28 | ) | $ | (0.79 | ) | $ | (0.58 | ) | $ | (1.24 | ) | ||||
| Average shares outstanding (in millions) | ||||||||||||||||
| Basic and diluted | 103.0 | 102.9 | 102.8 | 102.9 | ||||||||||||
Calculation of income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets and other operating credits and charges, net, gain on early debt extinguishment and other than temporary investment impairment:
| Income (loss) from continuing operations | $ | (27.3 | ) | $ | (79.4 | ) | $ | (57.5 | ) | $ | (125.3 | ) | ||||
| Other than temporary investment impairment | 0.8 | 1.7 | 1.7 | 2.5 | ||||||||||||
| Gain on early extinguishment of debt | - | - | (0.6 | ) | - | |||||||||||
| (Gain) loss on sale or impairment of long-lived assets | (1.0 | ) | 0.1 | (0.9 | ) | (0.3 | ) | |||||||||
| Other operating credits and charges, net | (1.9 | ) | 70.1 | (5.7 | ) | 66.1 | ||||||||||
| (2.1 | ) | 71.9 | (5.5 | ) | 68.3 | |||||||||||
| Provision (benefit) for income taxes on above items | 0.8 | (27.8 | ) | 2.1 | (26.4 | ) | ||||||||||
| (1.3 | ) | 44.1 | (3.4 | ) | 41.9 | |||||||||||
| $ | (28.6 | ) | $ | (35.3 | ) | $ | (60.9 | ) | $ | (83.4 | ) | |||||
| Per share - basic and diluted | $ | (0.28 | ) | $ | (0.34 | ) | $ | (0.59 | ) | $ | (0.81 | ) | ||||
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES (Dollar amounts in millions, except per share amounts) (Unaudited) |
||||||||||||||||
| Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Net sales | $ | 266.2 | $ | 387.0 | $ | 470.8 | $ | 736.4 | ||||||||
| Operating costs and expenses: | ||||||||||||||||
| Cost of sales | 253.3 | 375.0 | 457.7 | 747.8 | ||||||||||||
| Depreciation, amortization and cost of timber harvested | 18.9 | 26.8 | 38.0 | 53.4 | ||||||||||||
| Selling and administrative | 29.1 | 39.1 | 56.4 | 79.2 | ||||||||||||
| (Gain) loss on sale or impairment of long-lived assets | (1.0 | ) | 0.1 | (0.9 | ) | (0.3 | ) | |||||||||
| Other operating credits and charges, net | (1.9 | ) | 70.1 | (5.7 | ) | 66.1 | ||||||||||
| Total operating costs and expenses | 298.4 | 511.1 | 545.5 | 946.2 | ||||||||||||
| Loss from operations | (32.2 | ) | (124.1 | ) | (74.7 | ) | (209.8 | ) | ||||||||
| Non-operating income (expense): | ||||||||||||||||
| Foreign currency exchange gain (loss) | 6.7 | (5.1 | ) | 9.3 | 4.3 | |||||||||||
| Gain on early debt extinguishment | - | - | 0.6 | - | ||||||||||||
| Other than temporary investment impairment | (0.8 | ) | (1.7 | ) | (1.7 | ) | (2.5 | ) | ||||||||
| Interest expense, net of capitalized interest | (21.1 | ) | (12.7 | ) | (32.9 | ) | (23.9 | ) | ||||||||
| Investment income | 7.5 | 10.6 | 12.7 | 23.4 | ||||||||||||
| Total non-operating income (expense) | (7.7 | ) | (8.9 | ) | (12.0 | ) | 1.3 | |||||||||
| Loss before taxes and equity in loss of | ||||||||||||||||
| unconsolidated affiliates | (39.9 | ) | (133.0 | ) | (86.7 | ) | (208.5 | ) | ||||||||
| Benefit for income taxes | (16.0 | ) | (56.8 | ) | (35.2 | ) | (92.7 | ) | ||||||||
| Equity in loss of unconsolidated affiliates | 3.4 | 3.2 | 6.0 | 9.5 | ||||||||||||
| Loss from continuing operations | (27.3 | ) | (79.4 | ) | (57.5 | ) | (125.3 | ) | ||||||||
| Discontinued operations: | ||||||||||||||||
| Loss from discontinued operations before income taxes | (3.7 | ) | (2.3 | ) | (4.4 | ) | (3.1 | ) | ||||||||
| Income tax benefit | (1.4 | ) | (0.9 | ) | (1.7 | ) | (1.2 | ) | ||||||||
| Loss from discontinued operations | (2.3 | ) | (1.4 | ) | (2.7 | ) | (1.9 | ) | ||||||||
| Net loss | (29.6 | ) | (80.8 | ) | (60.2 | ) | (127.2 | ) | ||||||||
| Less: Net loss attributed to noncontrolling interest | (0.3 | ) | - | (0.5 | ) | - | ||||||||||
| Net loss attributed to Louisiana-Pacific Corporation | $ | (29.3 | ) | $ | (80.8 | ) | $ | (59.7 | ) | $ | (127.2 | ) | ||||
| Loss per share of common stock (basic and diluted): | ||||||||||||||||
| Loss from continuing operations | $ | (0.26 | ) | $ | (0.77 | ) | $ | (0.55 | ) | $ | (1.22 | ) | ||||
| Loss from discontinued operations | (0.02 | ) | (0.02 | ) | (0.03 | ) | (0.02 | ) | ||||||||
| Net loss per share | $ | (0.28 | ) | $ | (0.79 | ) | $ | (0.58 | ) | $ | (1.24 | ) | ||||
| Average shares of stock outstanding - basic and diluted | 103.0 | 102.9 | 102.8 | 102.9 | ||||||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES (Dollar amounts in millions) (Unaudited) |
||||||||
| June 30, 2009 | December 31, 2008 | |||||||
| ASSETS | ||||||||
| Cash and cash equivalents | $ | 324.7 | $ | 97.7 | ||||
| Short-term investments | 7.4 | 21.4 | ||||||
| Receivables, net | 76.7 | 43.8 | ||||||
| Income tax receivable | 16.3 | 94.2 | ||||||
| Inventories | 154.9 | 187.3 | ||||||
| Prepaid expenses and other current assets | 6.4 | 9.9 | ||||||
| Deferred income taxes | 25.3 | 25.3 | ||||||
| Current portion of notes receivable from asset sales | 135.1 | 20.0 | ||||||
| Current assets of discontinued operations | 3.1 | 3.1 | ||||||
| Total current assets | 749.9 | 502.7 | ||||||
| Timber and timberlands | 52.5 | 55.6 | ||||||
| Property, plant and equipment | 2,325.9 | 2,324.6 | ||||||
| Accumulated depreciation | (1,268.6 | ) | (1,250.3 | ) | ||||
| Net property, plant and equipment | 1,057.3 | 1,074.3 | ||||||
| Notes receivable from asset sales | 123.5 | 238.6 | ||||||
| Long-term investments | 25.1 | 19.3 | ||||||
| Restricted cash | 39.1 | 76.7 | ||||||
| Investments in and advances to affiliates | 182.4 | 186.9 | ||||||
| Deferred debt costs | 17.6 | 3.3 | ||||||
| Other assets | 26.1 | 26.3 | ||||||
| Long-term deferred tax asset | 5.4 | - | ||||||
| Long-term assets of discontinued operations | 5.0 | 5.0 | ||||||
| Total assets | $ | 2,283.9 | $ | 2,188.7 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Current portion of long-term debt | $ | 3.6 | $ | 7.7 | ||||
| Current portion of limited recourse notes payable | 133.4 | 20.0 | ||||||
| Short-term notes payable | - | 2.0 | ||||||
| Accounts payable and accrued liabilities | 130.8 | 121.5 | ||||||
| Current portion of deferred tax liabilities | 4.7 | 4.7 | ||||||
| Current portion of contingency reserves | 10.0 | 10.0 | ||||||
| Total current liabilities | 282.5 | 165.9 | ||||||
| Long-term debt, excluding current portion: | ||||||||
| Limited recourse notes payable | 119.9 | 233.3 | ||||||
| Other long-term debt | 380.1 | 239.3 | ||||||
| Total long-term debt, excluding current portion | 500.0 | 472.6 | ||||||
| Contingency reserves, excluding current portion | 25.7 | 30.5 | ||||||
| Other long-term liabilities | 128.8 | 130.8 | ||||||
| Deferred income taxes | 162.8 | 187.9 | ||||||
| Redeemable noncontrolling interest | 18.8 | 18.7 | ||||||
| Stockholders' equity: | ||||||||
| Common stock | 116.9 | 116.9 | ||||||
| Additional paid-in capital | 446.8 | 441.3 | ||||||
| Retained earnings | 959.2 | 1,019.5 | ||||||
| Treasury stock | (286.1 | ) | (297.3 | ) | ||||
| Accumulated comprehensive loss | (71.5 | ) | (98.1 | ) | ||||
| Total stockholders' equity | 1,165.3 | 1,182.3 | ||||||
| Total liabilities and equity | $ | 2,283.9 | $ | 2,188.7 | ||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES (Dollar amounts in millions) (Unaudited)
|
|||||||
| Quarter Ended June 30, | Six Months Ended June 30, | ||||||
| 2009 | 2008 | 2009 | 2008 | ||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net loss | $ (29.6) | $ (80.8) | $ (60.2) | $ (127.2) | |||
| Adjustments to reconcile net loss to net cash provided by | |||||||
| (used in) operating activities: | |||||||
|
Depreciation, amortization and cost of timber harvested |
18.9 | 26.8 | 38.0 | 53.4 | |||
| Loss of unconsolidated affiliates | 3.4 | 3.2 | 6.0 | 9.5 | |||
| Other operating charges and credits, net | 2.1 | 70.4 | 2.8 | 72.2 | |||
| (Gain) loss on sale or impairment of long-lived assets | (1.0) | 0.1 | (0.9) | (0.3) | |||
| Other than temporary investment impairment | 0.8 | 1.7 | 1.7 | 2.5 | |||
| Stock based compensation expense related to stock plans | 2.2 | 2.7 | 4.0 | 4.9 | |||
| Exchange (gain) loss on remeasurement | (1.6) | (1.3) | (7.0) | (9.1) | |||
| Cash settlement of contingencies | (4.0) | (3.5) | (9.0) | (9.6) | |||
| Other adjustments | 3.9 | 1.7 | 2.6 | 1.6 | |||
| Pension expense (in excess of payments) | 2.2 | 2.8 | 3.8 | 6.2 | |||
| Decrease (increase) in receivables | 3.0 | 16.4 | (31.3) | (11.3) | |||
| Decrease (increase) in income tax receivables | 3.9 | 22.5 | 74.6 | (12.2) | |||
| Decrease in inventories | 37.3 | 17.6 | 38.5 | 11.0 | |||
| Decrease (increase) in prepaid expenses | (1.3) | (3.6) | 4.6 | (1.6) | |||
| Increase (decrease) in accounts payable and accrued liabilities | 15.4 | 9.0 | 11.7 | (6.7) | |||
| Decrease in deferred income taxes | (14.9) | (32.2) | (37.0) | (38.4) | |||
| Net cash provided by (used in) operating activities | 40.7 | 53.5 | 42.9 | (55.1) | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Property, plant, and equipment additions | (0.8) | (39.1) | (4.7) | (75.9) | |||
| Purchase of a business | - | (44.6) | - | (44.6) | |||
| Investments in and advances to joint ventures | 2.3 | 0.5 | (1.4) | (4.2) | |||
| Proceeds from sale of assets | 5.2 | - | 5.2 | - | |||
| Receipt of proceeds from notes receivable | - | 54.4 | - | 54.4 | |||
| Cash paid for purchase of investments | - | (70.9) | - | (172.9) | |||
| Proceeds from sales of investments | 1.9 | 118.2 | 21.5 | 209.3 | |||
| (Increase) decrease in restricted cash under letters of credit | 10.8 | (4.0) | 37.6 | (12.0) | |||
| Other investing activities, net | (0.6) | 0.1 | - | 1.1 | |||
| Net cash provided by (used in) investing activities | 18.8 | 14.6 | 58.2 | (44.8) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Borrowing of long term debt | - | 4.0 | 281.3 | 12.0 | |||
| Repayment of long term debt | (9.7) | (53.5) | (136.3) | (53.6) | |||
| Payment of debt issuance fees | (1.0) | - | (15.5) | - | |||
| Net borrowings under revolving credit lines and short term notes payable | - | (50.3) | - | (11.8) | |||
| Payment of cash dividends | - | (15.6) | - | (31.0) | |||
| Net cash provided by (used in) financing activities | (10.7) | (115.4) | 129.5 | (84.4) | |||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND | |||||||
| CASH EQUIVALENTS | (4.0) | 5.0 | (3.6) | 1.6 | |||
| Net increase (decrease) in cash and cash equivalents | 44.8 | (42.3) | 227.0 | (182.7) | |||
| Cash and cash equivalents at beginning of period | 279.9 | 211.7 | 97.7 | 352.1 | |||
| Cash and cash equivalents at end of period | $ 324.7 | $ 169.4 | $ 324.7 | $ 169.4 | |||
|
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES SELECTED SEGMENT INFORMATION (Dollar amounts in millions) (Unaudited) |
|||||||||||
| Dollar amounts in millions | Quarter Ended June 30, | Six Months Ended June 30, | |||||||||
| 2009 | 2008 | 2009 | 2008 | ||||||||
| Net sales: | |||||||||||
| OSB | $ 97.7 | $ 170.2 | $ 170.0 | $ 329.2 | |||||||
| Siding | 102.7 | 123.6 | 176.4 | 230.7 | |||||||
| Engineered Wood Products | 35.9 | 65.3 | 65.8 | 125.8 | |||||||
| Other | 29.9 | 27.9 | 58.6 | 50.7 | |||||||
| $ 266.2 | $ 387.0 | $ 470.8 | $ 736.4 | ||||||||
| Operating profit (loss): | |||||||||||
| OSB | $ (18.5) | $ (34.1) | $ (42.6) | $ (96.2) | |||||||
| Siding | 6.5 | 8.8 | 8.7 | 9.1 | |||||||
| Engineered Wood Products | (8.6) | (9.2) | (17.8) | (17.3) | |||||||
| Other | 0.6 | (0.4) | 2.1 | (2.8) | |||||||
| Other operating credits and charges, net | 1.9 | (70.1) | 5.7 | (66.1) | |||||||
| Gain (loss) on sales of and impairment of long-lived assets | 1.0 | (0.1) | 0.9 | 0.3 | |||||||
| General corporate and other expenses, net | (18.5) | (22.2) | (37.7) | (46.3) | |||||||
| Foreign currency gain (losses) | 6.7 | (5.1) | 9.3 | 4.3 | |||||||
| Gain on early debt extinguishment | - | - | 0.6 | - | |||||||
| Other than temporary investment impairment | (0.8) | (1.7) | (1.7) | (2.5) | |||||||
| Investment income | 7.5 | 10.6 | 12.7 | 23.4 | |||||||
| Interest expense, net of capitalized interest | (21.1) | (12.7) | (32.9) | (23.9) | |||||||
| Loss from operations before taxes | (43.3) | (136.2) | (92.7) | (218.0) | |||||||
| Benefit for income taxes | (16.0) | (56.8) | (35.2) | (92.7) | |||||||
| Loss from continuing operations | $ (27.3) | $ (79.4) | $ (57.5) |
|
$ (125.3) | ||||||
|
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES RECONCILIATION OF INCOME (LOSS) FROM CONTINUING OPERATIONS TO EBITDA FROM CONTINUING OPERATIONS |
||||||||||||||||||||||||
| (Dollar amounts in millions) | OSB | Siding | EWP | Other | Corporate | Total | ||||||||||||||||||
| Quarter Ended June 30, 2009 | ||||||||||||||||||||||||
| Sales | $ | 97.7 | $ | 102.7 | $ | 35.9 | $ | 29.9 | $ | - | $ | 266.2 | ||||||||||||
| Depreciation and amortization | 8.9 | 4.3 | 2.9 | 2.0 | 0.8 | 18.9 | ||||||||||||||||||
|
Cost of sales and selling and administrative |
105.1 | 91.9 | 41.4 | 26.3 | 17.7 | 282.4 | ||||||||||||||||||
| (Gain) loss on sale or impairment of long lived assets | - | - | - | - | (1.0 | ) | (1.0 | ) | ||||||||||||||||
| Other operating credits and charges, net | - | - | - | - | (1.9 | ) | (1.9 | ) | ||||||||||||||||
| Total operating costs | 114.0 | 96.2 | 44.3 | 28.3 | 15.6 | 298.4 | ||||||||||||||||||
| Income (loss) from operations | (16.3 | ) | 6.5 | (8.4 | ) | 1.6 | (15.6 | ) | (32.2 | ) | ||||||||||||||
| - | ||||||||||||||||||||||||
| Total non-operating income (expense) | (7.7 | ) | (7.7 | ) | ||||||||||||||||||||
| - | ||||||||||||||||||||||||
| Income (loss) before income taxes and equity in earnings of unconsolidated affiliates | ||||||||||||||||||||||||
| (16.3 | ) | 6.5 | (8.4 | ) | 1.6 | (23.3 | ) | (39.9 | ) | |||||||||||||||
| - | ||||||||||||||||||||||||
| Provision (benefit) for income taxes | (16.0 | ) | (16.0 | ) | ||||||||||||||||||||
| Equity in (income) loss of unconsolidated affiliates | 2.2 | 0.2 | 1.0 | 3.4 | ||||||||||||||||||||
| Income (loss) from continuing operations | $ | (18.5 | ) | $ | 6.5 | $ | (8.6 | ) | $ | 0.6 | $ | (7.3 | ) | $ | (27.3 | ) | ||||||||
| Reconciliation of loss from continuing operations to EBITDA from continuing operations | ||||||||||||||||||||||||
| Income (loss) from continuing operations | $ | (18.5 | ) | $ | 6.5 | $ | (8.6 | ) | $ | 0.6 | $ | (7.3 | ) | $ | (27.3 | ) | ||||||||
| Income tax expense | - | - | - | - | (16.0 | ) | (16.0 | ) | ||||||||||||||||
| Interest expense, net of capitalized interest | - | - | - | - | 21.1 | 21.1 | ||||||||||||||||||
| Depreciation and amortization | 8.9 | 4.3 | 2.9 | 2.0 | 0.8 | 18.9 | ||||||||||||||||||
| EBITDA from continuing operations | $ | (9.6 | ) | $ | 10.8 | $ | (5.7 | ) | $ | 2.6 | $ | (1.4 | ) | $ | (3.3 | ) | ||||||||
| Quarter Ended June 30, 2008 | ||||||||||||||||||||||||
| Sales | $ | 170.2 | $ | 123.6 | $ | 65.3 | $ | 27.9 | $ | - | $ | 387.0 | ||||||||||||
| Depreciation and amortization | 13.2 | 5.6 | 3.7 | 2.9 | 1.4 | 26.8 | ||||||||||||||||||
|
Cost of sales and selling and administrative |
188.9 | 109.2 | 71.0 | 24.2 | 20.8 | 414.1 | ||||||||||||||||||
| (Gain) loss on sale or impairment of long lived assets | 0.1 | 0.1 | ||||||||||||||||||||||
| Other operating credits and charges, net | 70.1 | 70.1 | ||||||||||||||||||||||
| Total operating costs | 202.1 | 114.8 | 74.7 | 27.1 | 92.4 | 511.1 | ||||||||||||||||||
| Loss from operations | (31.9 | ) | 8.8 | (9.4 | ) | 0.8 | (92.4 | ) | (124.1 | ) | ||||||||||||||
| - | ||||||||||||||||||||||||
| Total non-operating income (expense) | (8.9 | ) | (8.9 | ) | ||||||||||||||||||||
| - | ||||||||||||||||||||||||
| Income (loss) before income taxes and equity in earnings of unconsolidated affiliates | ||||||||||||||||||||||||
| (31.9 | ) | 8.8 | (9.4 | ) | 0.8 | (101.3 | ) | (133.0 | ) | |||||||||||||||
| - | ||||||||||||||||||||||||
| Provision (benefit) for income taxes | (56.8 | ) | (56.8 | ) | ||||||||||||||||||||
| Equity in (income) loss of unconsolidated affiliates | 2.2 | (0.2 | ) | 1.2 | 3.2 | |||||||||||||||||||
| Income (loss) from continuing operations | $ | (34.1 | ) | $ | 8.8 | $ | (9.2 | ) | $ | (0.4 | ) | $ | (44.5 | ) | $ | (79.4 | ) | |||||||
| Reconciliation of loss from continuing operations to EBITDA from continuing operations | ||||||||||||||||||||||||
| Income (loss) from continuing operations | $ | (34.1 | ) | $ | 8.8 | $ | (9.2 | ) | $ | (0.4 | ) | $ | (44.5 | ) | $ | (79.4 | ) | |||||||
| Income tax expense | (56.8 | ) | (56.8 | ) | ||||||||||||||||||||
| Interest expense, net of capitalized interest | 12.7 | 12.7 | ||||||||||||||||||||||
| Depreciation and amortization | 13.2 | 5.6 | 3.7 | 2.9 | 1.4 | 26.8 | ||||||||||||||||||
| EBITDA from continuing operations | $ | (20.9 | ) | $ | 14.4 | $ | (5.5 | ) | $ | 2.5 | $ | (87.2 | ) | $ | (96.7 | ) | ||||||||
|
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES RECONCILIATION OF INCOME (LOSS) FROM CONTINUING OPERATIONS TO EBITDA FROM CONTINUING OPERATIONS |
||||||||||||||||||||||||
| (Dollar amounts in millions) | OSB | Siding | EWP | Other | Corporate | Total | ||||||||||||||||||
| Six months Ended June 30, 2009 | ||||||||||||||||||||||||
| Sales | $ | 170.0 | $ | 176.4 | $ | 65.8 | $ | 58.6 | $ | - | $ | 470.8 | ||||||||||||
| Depreciation and amortization | 16.0 | 9.0 | 5.9 | 5.1 | 2.0 | 38.0 | ||||||||||||||||||
|
Cost of sales and selling and administrative |
192.0 | 158.7 | 77.3 | 50.4 | 35.7 | 514.1 | ||||||||||||||||||
| (Gain) loss on sale or impairment of long lived assets | - | - | - | - | (0.9 | ) | (0.9 | ) | ||||||||||||||||
| Other operating credits and charges, net | - | - | - | - | (5.7 | ) | (5.7 | ) | ||||||||||||||||
| Total operating costs | 208.0 | 167.7 | 83.2 | 55.5 | 31.1 | 545.5 | ||||||||||||||||||
| Income (loss) from operations | (38.0 | ) | 8.7 | (17.4 | ) | 3.1 | (31.1 | ) | (74.7 | ) | ||||||||||||||
| - | ||||||||||||||||||||||||
| Total non-operating income (expense) | (12.0 | ) | (12.0 | ) | ||||||||||||||||||||
| - | ||||||||||||||||||||||||
| Income (loss) before income taxes and equity in earnings of unconsolidated affiliates | ||||||||||||||||||||||||
| (38.0 | ) | 8.7 | (17.4 | ) | 3.1 | (43.1 | ) | (86.7 | ) | |||||||||||||||
| - | ||||||||||||||||||||||||
| Provision (benefit) for income taxes | (35.2 | ) | (35.2 | ) | ||||||||||||||||||||
| Equity in (income) loss of unconsolidated affiliates | 4.6 | 0.4 | 1.0 | 6.0 | ||||||||||||||||||||
| Income (loss) from continuing operations | $ | (42.6 | ) | $ | 8.7 | $ | (17.8 | ) | $ | 2.1 | $ | (7.9 | ) | $ | (57.5 | ) | ||||||||
| Reconciliation of loss from continuing operations to EBITDA from continuing operations | ||||||||||||||||||||||||
| Income (loss) from continuing operations | $ | (42.6 | ) | $ | 8.7 | $ | (17.8 | ) | $ | 2.1 | $ | (7.9 | ) | $ | (57.5 | ) | ||||||||
| Income tax expense | - | - | - | - | (35.2 | ) | (35.2 | ) | ||||||||||||||||
| Interest expense, net of capitalized interest | - | - | - | - | 32.9 | 32.9 | ||||||||||||||||||
| Depreciation and amortization | 16.0 | 9.0 | 5.9 | 5.1 | 2.0 | 38.0 | ||||||||||||||||||
| EBITDA from continuing operations | $ | (26.6 | ) | $ | 17.7 | $ | (11.9 | ) | $ | 7.2 | $ | (8.2 | ) | $ | (21.8 | ) | ||||||||
| Six months Ended June 30, 2008 | ||||||||||||||||||||||||
| Sales | $ | 329.2 | $ | 230.7 | $ | 125.8 | $ | 50.7 | $ | - | $ | 736.4 | ||||||||||||
| Depreciation and amortization | 27.3 | 11.4 | 7.6 | 4.1 | 3.0 | 53.4 | ||||||||||||||||||
|
Cost of sales and selling and administrative |
390.7 | 210.2 | 135.3 | 47.5 | 43.3 | 827.0 | ||||||||||||||||||
| (Gain) loss on sale or impairment of long lived assets | (0.3 | ) | (0.3 | ) | ||||||||||||||||||||
| Other operating credits and charges, net | 66.1 | 66.1 | ||||||||||||||||||||||
| Total operating costs | 418.0 | 221.6 | 142.9 | 51.6 | 112.1 | 946.2 | ||||||||||||||||||
| Loss from operations | (88.8 | ) | 9.1 | (17.1 | ) | (0.9 | ) | (112.1 | ) | (209.8 | ) | |||||||||||||
| - | ||||||||||||||||||||||||
| Total non-operating income (expense) | 1.3 | 1.3 | ||||||||||||||||||||||
| Income (loss) before income taxes and equity in earnings of unconsolidated affiliates | ||||||||||||||||||||||||
| (88.8 | ) | 9.1 | (17.1 | ) | (0.9 | ) | (110.8 | ) | (208.5 | ) | ||||||||||||||
| Provision (benefit) for income taxes | (92.7 | ) | (92.7 | ) | ||||||||||||||||||||
| Equity in (income) loss of unconsolidated affiliates | 7.4 | 0.2 | 1.9 | 9.5 | ||||||||||||||||||||
| Income (loss) from continuing operations | $ | (96.2 | ) | $ | 9.1 | $ | (17.3 | ) | $ | (2.8 | ) | $ | (18.1 | ) | $ | (125.3 | ) | |||||||
| Reconciliation of loss from continuing operations to EBITDA from continuing operations | ||||||||||||||||||||||||
| Income (loss) from continuing operations | $ | (96.2 | ) | $ | 9.1 | $ | (17.3 | ) | $ | (2.8 | ) | $ | (18.1 | ) | $ | (125.3 | ) | |||||||
| Income tax expense | (92.7 | ) | (92.7 | ) | ||||||||||||||||||||
| Interest expense, net of capitalized interest | 23.9 | 23.9 | ||||||||||||||||||||||
| Depreciation and amortization | 27.3 | 11.4 | 7.6 | 4.1 | 3.0 | 53.4 | ||||||||||||||||||
| EBITDA from continuing operations | $ | (68.9 | ) | $ | 20.5 | $ | (9.7 | ) | $ | 1.3 | $ | (83.9 | ) | $ | (140.7 | ) | ||||||||
|
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES SUMMARY OF PRODUCTION VOLUMES |
|||||||
| Quarter Ended June 30, | Six Months Ended June 30, | ||||||
| 2009 | 2008 | 2009 | 2008 | ||||
| Oriented strand board, million square feet 3/8" basis (1) | 660 | 1,029 | 1,081 | 2,106 | |||
| Oriented strand board, million square feet 3/8" basis | |||||||
| (produced by wood-based siding mills) | 54 | 54 | 100 | 167 | |||
| Wood-based siding, million square feet 3/8" basis | 159 | 227 | 346 | 439 | |||
| Engineered I-Joist, million lineal feet (1) | 16 | 22 | 26 | 41 | |||
|
Laminated veneer lumber (LVL) and Laminated strand lumber (LSL), thousand cubic feet |
1,024 | 2,096 | 1,985 | 3,612 | |||
(1) Includes volumes produced by joint venture operations or under sales arrangements and sold to LP.
Source:
Louisiana-Pacific Corporation
Media Relations:
Mary Cohn,
615-986-5886
or
Investor Relations:
Becky Barckley or
Mike Kinney, 615-986-5600