LP Building Solutions Reports Fourth Quarter and Full Year 2023 Results, and Provides First Quarter and Full Year Outlook for 2024
Key Highlights for the Fourth Quarter of 2023, Compared to the Fourth Quarter of the Prior Year
-
Siding net sales decreased by 14% to
$332 million on lower volumes partially offset by higher prices -
Oriented Strand Board (OSB) net sales increased by 6% to
$272 million -
Consolidated net sales decreased by 7% to
$658 million -
Net income was
$59 million , an increase of$69 million -
Net income per diluted share was
$0.81 per share, an increase of$0.92 per share -
Adjusted EBITDA(1) was
$129 million , an increase of$29 million -
Adjusted Diluted EPS(1) was
$0.71 per diluted share, an increase of$0.10 per diluted share -
Cash provided by operating activities was
$159 million
Key Highlights for the Full Year, Compared to Prior Year
-
Siding net sales decreased by 10% to
$1.3 billion -
OSB net sales decreased by 50% to
$1.0 billion -
Consolidated net sales decreased by 33% to
$2.6 billion -
Net income was
$178 million , a decrease of$905 million -
Net income per diluted share was
$2.46 per share, a decrease of$11.41 per share -
Adjusted EBITDA(1) was
$478 million , a decrease of$911 million -
Adjusted Diluted EPS(1) was
$3.22 per diluted share, a decrease of$8.55 per diluted share -
Cash provided by operating activities was
$316 million
(1) |
This is a non-GAAP financial measure. See “Use of Non-GAAP Information” and “Reconciliation of Net Income to Non-GAAP Adjusted EBITDA, Non-GAAP Adjusted Income, and Non-GAAP Adjusted Diluted EPS" below. |
Capital Allocation Update
-
Paid
$300 million in capital expenditures in 2023 -
Paid
$80 million for facility assets inWawa, Ontario, Canada in 2023 -
Paid
$69 million in cash dividends in 2023 -
Declared a quarterly cash dividend of
$0.26 per share -
Cash and cash equivalents of
$222 million and borrowing availability under revolving credit facility of$550 million as ofDecember 31, 2023 , resulting in total liquidity of approximately$770 million -
Availability of
$200 million remaining under the share repurchase program authorized inMay 2022
“LP finished the quarter and the year with results that reflect increased operational efficiency and an improving outlook for single-family housing,” said LP Chairperson and Chief Executive Officer
Q1 and Full Year 2024 Outlook
The Company is providing financial guidance for the first quarter of 2024 and full year 2024 as set forth in the table below. Guidance is based on current plans and expectations and is subject to a number of known and unknown uncertainties and risks, including those set forth below under “Forward-Looking Statements.”
|
First Quarter 2024 |
|
Full Year 2024 |
Siding Net sales year-over-year growth |
3% to 5% |
|
8% to 10% |
Siding Adjusted EBITDA(2) |
|
|
|
OSB Adjusted EBITDA(2)(3) |
|
|
|
Consolidated Adjusted EBITDA(2)(3)(4) |
|
|
|
Capital Expenditures(5) |
|
|
|
(2) |
This is a non-GAAP financial measure. Reconciliation of Siding Adjusted EBITDA, OSB Adjusted EBITDA, and consolidated Adjusted EBITDA guidance to the closest corresponding GAAP measure on a forward-looking basis is not available without unreasonable efforts. Our inability to reconcile these measures results from the inherent difficulty in forecasting generally and quantifying certain projected amounts that are necessary for such reconciliation. In particular, sufficient information is not available to calculate certain adjustments required for such reconciliation, such as business exit charges, product-line discontinuance charges, other operating credits and charges, net, loss on early debt extinguishment, investment income, and other non-operating items, that would be required to be included in the comparable forecasted |
(3) |
For purposes of calculating the full year 2024 OSB Adjusted EBITDA and full year 2024 consolidated Adjusted EBITDA amounts in the table above, the second quarter through the fourth quarter of 2024 Adjusted EBITDA is assumed to be at our cycle average run rate of |
(4) |
For purposes of calculating the fourth quarter of 2024 and full year 2024 consolidated Adjusted EBITDA, LP South America Adjusted EBITDA fully offsets Corporate and Other Adjusted EBITDA. |
(5) |
Capital expenditures related to strategic growth and sustaining maintenance projects are expected to be between |
Fourth Quarter 2023 Highlights
Net sales for the fourth quarter of 2023 decreased year-over-year by
Net income increased year-over-year by
Full Year 2023 Highlights
Net sales for 2023 decreased year-over-year by
Net income decreased year-over-year by
Segment Results
Siding
The Siding segment serves diverse end markets with a broad product offering, including LP® SmartSide®
Segment sales and adjusted EBITDA for this segment were as follows (dollar amounts in millions):
|
Quarter Ended |
|
Year Ended |
||||||||||||||
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
||||||
Net sales |
$ |
332 |
|
$ |
386 |
|
(14 |
)% |
|
$ |
1,328 |
|
$ |
1,469 |
|
(10 |
)% |
Adjusted EBITDA |
|
72 |
|
|
88 |
|
(19 |
)% |
|
|
269 |
|
|
339 |
|
(21 |
)% |
|
Quarter Ended |
|
Year Ended |
||||||||
|
Average Net
|
|
Unit
|
|
Average Net
|
|
Unit
|
||||
Siding Solutions |
1 |
% |
|
(15 |
)% |
|
5 |
% |
|
(14 |
)% |
The effects of list price increase drove year-over-year increases in the average net selling price for the fourth quarter and full year 2023. The volume decreases for the fourth quarter and full year 2023 were driven by record results in the comparable period and challenging new and existing home sales markets in the current period.
Fourth quarter 2023 Adjusted EBITDA decreased year-over-year by
Oriented Strand Board (OSB)
The OSB segment manufactures and distributes OSB structural panel products, including the innovative value-added OSB product portfolio known as LP® Structural Solutions (which includes LP TechShield® Radiant Barrier, LP WeatherLogic® Air & Water Barrier, LP Legacy® Premium Sub-Flooring, LP NovaCore® Thermal Insulated Sheathing, LP FlameBlock® Fire-Rated Sheathing, and LP TopNotch® 350 Durable Sub-Flooring). OSB is manufactured using wood strands arranged in layers and bonded with resins.
Segment sales and adjusted EBITDA for this segment were as follows (dollar amounts in millions):
|
Quarter Ended |
|
Year Ended |
||||||||||||||
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
||||||
Net sales |
$ |
272 |
|
$ |
257 |
|
6 |
% |
|
$ |
1,026 |
|
$ |
2,062 |
|
(50 |
)% |
Adjusted EBITDA |
|
59 |
|
|
13 |
|
362 |
% |
|
|
220 |
|
|
1,034 |
|
(79 |
)% |
|
Quarter Ended |
|
Year Ended |
||||||||
|
Average Net Selling Price |
|
Unit Shipments |
|
Average Net Selling Price |
|
Unit Shipments |
||||
OSB - Structural Solutions |
(1 |
)% |
|
35 |
% |
|
(41 |
)% |
|
(14 |
)% |
OSB - Commodity |
12 |
% |
|
(25 |
)% |
|
(39 |
)% |
|
(22 |
)% |
Fourth quarter 2023 net sales increased year-over-year
Adjusted EBITDA for fourth quarter of 2023 increased year-over-year by
LPSA
The LPSA segment manufactures and distributes LP OSB structural panel and Siding Solutions products in
Segment sales and adjusted EBITDA for this segment were as follows (dollar amounts in millions):
|
Quarter Ended |
|
Year Ended |
||||||||||||||
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
||||||
Net sales |
$ |
52 |
|
$ |
51 |
|
3 |
% |
|
$ |
205 |
|
$ |
241 |
|
(15 |
)% |
Adjusted EBITDA |
|
11 |
|
|
12 |
|
(10 |
)% |
|
|
42 |
|
|
77 |
|
(46 |
)% |
|
Quarter Ended |
|
Year Ended |
||||||||
|
Average Net
|
|
Unit
|
|
Average Net
|
|
Unit
|
||||
OSB - Structural Solutions |
(10 |
)% |
|
15 |
% |
|
(9 |
)% |
|
(9 |
)% |
Siding |
(2 |
)% |
|
12 |
% |
|
7 |
% |
|
(1 |
)% |
LPSA net sales for the fourth quarter of 2023 increased
Adjusted EBITDA for the fourth quarter of 2023 decreased year-over-year by
Conference Call
LP will hold a conference call to discuss this release today at
About LP
As a leader in high-performance building solutions,
Forward-Looking Statements
This news release contains statements concerning
Use of Non-GAAP Information
In evaluating our business, we utilize non-GAAP financial measures that fall within the meaning of SEC Regulation G and Regulation S-K Item 10(e), which we believe provide users of the financial information with additional meaningful comparison to prior reported results. Non-GAAP financial measures do not have standardized definitions and are not defined by
Adjusted EBITDA, Adjusted Income, and Adjusted Diluted EPS are not substitutes for the
During the year ended
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||||
|
|||||||||||||||
(DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER SHARE AMOUNTS) |
|||||||||||||||
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net sales |
$ |
658 |
|
|
$ |
705 |
|
|
$ |
2,581 |
|
|
$ |
3,854 |
|
Cost of sales |
|
(499 |
) |
|
|
(577 |
) |
|
|
(1,988 |
) |
|
|
(2,355 |
) |
Gross profit |
|
159 |
|
|
|
128 |
|
|
|
593 |
|
|
|
1,498 |
|
Selling, general, and administrative expenses |
|
(66 |
) |
|
|
(68 |
) |
|
|
(257 |
) |
|
|
(264 |
) |
Loss on impairment |
|
(5 |
) |
|
|
— |
|
|
|
(30 |
) |
|
|
(1 |
) |
Other operating credits and charges, net |
|
1 |
|
|
|
(1 |
) |
|
|
(19 |
) |
|
|
16 |
|
Income from operations |
|
89 |
|
|
|
59 |
|
|
|
287 |
|
|
|
1,250 |
|
Interest expense |
|
(5 |
) |
|
|
(2 |
) |
|
|
(14 |
) |
|
|
(11 |
) |
Investment income |
|
8 |
|
|
|
6 |
|
|
|
18 |
|
|
|
14 |
|
Other non-operating items |
|
(26 |
) |
|
|
(86 |
) |
|
|
(43 |
) |
|
|
(97 |
) |
Income (loss) before income taxes |
|
65 |
|
|
|
(23 |
) |
|
|
248 |
|
|
|
1,155 |
|
Provision for income taxes |
|
(7 |
) |
|
|
10 |
|
|
|
(74 |
) |
|
|
(274 |
) |
Equity in unconsolidated affiliate |
|
1 |
|
|
|
— |
|
|
|
3 |
|
|
|
4 |
|
Income (loss) from continuing operations |
|
59 |
|
|
|
(12 |
) |
|
|
178 |
|
|
|
885 |
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
|
2 |
|
|
|
— |
|
|
$ |
198 |
|
Net income (loss) |
$ |
59 |
|
|
$ |
(11 |
) |
|
$ |
178 |
|
|
$ |
1,083 |
|
Net loss attributed to noncontrolling interest |
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Net income (loss) attributed to LP |
$ |
59 |
|
|
$ |
(8 |
) |
|
$ |
178 |
|
|
$ |
1,086 |
|
|
|
|
|
|
|
|
|
||||||||
Amounts attributed to LP common shareholders: |
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations, net of income taxes |
$ |
59 |
|
|
$ |
(10 |
) |
|
$ |
178 |
|
|
$ |
888 |
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
198 |
|
|
$ |
59 |
|
|
$ |
(8 |
) |
|
$ |
178 |
|
|
$ |
1,086 |
|
Net income attributed to LP per share of common stock: |
|
|
|
|
|
|
|
||||||||
Income (loss) per share continuing operations - basic |
$ |
0.81 |
|
|
$ |
(0.14 |
) |
|
$ |
2.47 |
|
|
$ |
11.40 |
|
Income per share discontinued operations - basic |
|
— |
|
|
|
0.03 |
|
|
|
— |
|
|
|
2.54 |
|
Net income (loss) per share - basic |
$ |
0.81 |
|
|
$ |
(0.11 |
) |
|
$ |
2.47 |
|
|
$ |
13.94 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) per share continuing operations - diluted |
$ |
0.81 |
|
|
$ |
(0.14 |
) |
|
$ |
2.46 |
|
|
$ |
11.34 |
|
Income per share discontinued operations - diluted |
|
— |
|
|
|
0.03 |
|
|
|
— |
|
|
|
2.52 |
|
Net income (loss) per share - diluted |
$ |
0.81 |
|
|
$ |
(0.11 |
) |
|
$ |
2.46 |
|
|
$ |
13.87 |
|
|
|
|
|
|
|
|
|
||||||||
Average shares of common stock used to compute net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
72 |
|
|
|
72 |
|
|
|
72 |
|
|
|
78 |
|
Diluted |
|
72 |
|
|
|
72 |
|
|
|
72 |
|
|
|
78 |
|
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED) |
|||||||
|
|||||||
(DOLLAR AMOUNTS IN MILLIONS) |
|||||||
|
|
||||||
|
2023 |
|
2022 |
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
222 |
|
|
$ |
369 |
|
Receivables |
|
155 |
|
|
|
127 |
|
Inventories |
|
378 |
|
|
|
337 |
|
Prepaid expenses and other current assets |
|
23 |
|
|
|
20 |
|
Total current assets |
|
778 |
|
|
|
854 |
|
|
|
|
|
||||
Timber and timberlands |
|
32 |
|
|
|
40 |
|
Property, plant, and equipment, net |
|
1,540 |
|
|
|
1,326 |
|
Operating lease assets, net |
|
25 |
|
|
|
44 |
|
|
|
27 |
|
|
|
36 |
|
Investments in and advances to affiliates |
|
5 |
|
|
|
6 |
|
Restricted cash |
|
— |
|
|
|
14 |
|
Other assets |
|
20 |
|
|
|
24 |
|
Deferred tax asset |
|
11 |
|
|
|
7 |
|
Total assets |
$ |
2,437 |
|
|
$ |
2,350 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Accounts payable and accrued liabilities |
$ |
254 |
|
|
$ |
317 |
|
Income tax payable |
|
5 |
|
|
|
19 |
|
Total current liabilities |
|
259 |
|
|
|
336 |
|
|
|
|
|
||||
Long-term debt |
|
347 |
|
|
|
346 |
|
Deferred income taxes |
|
162 |
|
|
|
113 |
|
Non-current operating lease liabilities |
|
25 |
|
|
|
41 |
|
Contingency reserves, excluding current portion |
|
25 |
|
|
|
26 |
|
Other long-term liabilities |
|
61 |
|
|
|
53 |
|
Total liabilities |
|
880 |
|
|
|
916 |
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
88 |
|
|
|
88 |
|
Additional paid-in capital |
|
465 |
|
|
|
462 |
|
Retained earnings |
|
1,479 |
|
|
|
1,371 |
|
|
|
(386 |
) |
|
|
(388 |
) |
Accumulated comprehensive loss |
|
(89 |
) |
|
|
(99 |
) |
Total stockholders’ equity |
|
1,557 |
|
|
|
1,433 |
|
Total liabilities and stockholders’ equity |
$ |
2,437 |
|
|
$ |
2,350 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED) |
|||||||||||||||
|
|||||||||||||||
(DOLLAR AMOUNTS IN MILLIONS) |
|||||||||||||||
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
59 |
|
|
$ |
(11 |
) |
|
$ |
178 |
|
|
$ |
1,083 |
|
Adjustments to net income: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
32 |
|
|
|
33 |
|
|
|
119 |
|
|
|
132 |
|
Impairment of goodwill and long-lived assets |
|
5 |
|
|
|
1 |
|
|
|
30 |
|
|
|
1 |
|
Gain on sale of assets, net |
|
— |
|
|
|
— |
|
|
|
(7 |
) |
|
|
(157 |
) |
Pension (gain) loss due to settlement |
|
(2 |
) |
|
|
78 |
|
|
|
4 |
|
|
|
82 |
|
Deferred taxes |
|
1 |
|
|
|
(26 |
) |
|
|
44 |
|
|
|
1 |
|
Foreign currency remeasurement and transaction (gains) losses |
|
29 |
|
|
|
2 |
|
|
|
50 |
|
|
|
(2 |
) |
Other adjustments, net |
|
(2 |
) |
|
|
1 |
|
|
|
26 |
|
|
|
35 |
|
Changes in assets and liabilities (net of acquisitions and divestitures): |
|
|
|
|
|
|
|
||||||||
Receivables |
|
44 |
|
|
|
42 |
|
|
|
(8 |
) |
|
|
22 |
|
Inventories |
|
— |
|
|
|
6 |
|
|
|
(46 |
) |
|
|
(66 |
) |
Prepaid expenses and other current assets |
|
4 |
|
|
|
4 |
|
|
|
(1 |
) |
|
|
(7 |
) |
Accounts payable and accrued liabilities |
|
(4 |
) |
|
|
(25 |
) |
|
|
(40 |
) |
|
|
15 |
|
Income taxes payable, net of receivables |
|
(7 |
) |
|
|
(65 |
) |
|
|
(33 |
) |
|
|
6 |
|
Net cash provided by operating activities |
|
159 |
|
|
|
41 |
|
|
|
316 |
|
|
|
1,144 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
Property, plant, and equipment additions |
|
(64 |
) |
|
|
(133 |
) |
|
|
(300 |
) |
|
|
(414 |
) |
Acquisition of facility assets |
|
— |
|
|
|
— |
|
|
|
(80 |
) |
|
|
— |
|
Proceeds from business divestiture |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
268 |
|
Proceeds from sale of assets |
|
— |
|
|
|
3 |
|
|
|
9 |
|
|
|
— |
|
Other investing activities, net |
|
— |
|
|
|
(3 |
) |
|
|
(4 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(64 |
) |
|
|
(132 |
) |
|
|
(376 |
) |
|
|
(146 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
||||||||
Repayment of long-term debt |
|
— |
|
|
|
— |
|
|
|
(80 |
) |
|
|
— |
|
Borrowing of long-term debt |
|
— |
|
|
|
— |
|
|
|
80 |
|
|
|
— |
|
Payment of cash dividends |
|
(17 |
) |
|
|
(16 |
) |
|
|
(69 |
) |
|
|
(69 |
) |
Purchase of stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(900 |
) |
Other financing activities |
|
2 |
|
|
|
2 |
|
|
|
(8 |
) |
|
|
(13 |
) |
Net cash used in financing activities |
|
(15 |
) |
|
|
(14 |
) |
|
|
(77 |
) |
|
|
(982 |
) |
EFFECT OF EXCHANGE RATE ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
(18 |
) |
|
|
6 |
|
|
|
(24 |
) |
|
|
(5 |
) |
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
62 |
|
|
|
(99 |
) |
|
|
(161 |
) |
|
|
12 |
|
Cash, cash equivalents, and restricted cash at the beginning of the period |
|
160 |
|
|
|
482 |
|
|
|
383 |
|
|
|
371 |
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
222 |
|
|
$ |
383 |
|
|
$ |
222 |
|
|
$ |
383 |
|
KEY PERFORMANCE INDICATORS
The following tables present summary data relating to: (i) housing starts within
We monitor housing starts, which is a leading external indicator of residential construction in
The following table sets forth housing starts for the quarter and year ended
|
Quarter Ended |
|
Year Ended |
||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Housing starts1: |
|
|
|
|
|
|
|
Single-Family |
236 |
|
193 |
|
945 |
|
1,005 |
Multi-Family |
98 |
|
134 |
|
469 |
|
547 |
|
334 |
|
327 |
|
1,413 |
|
1,553 |
1Actual |
We monitor sales volumes for our products in our Siding, OSB, and LPSA segments, which we define as the number of units of our products sold within the applicable period. Evaluating sales volume by product type helps us identify and address changes in product demand, broad market factors that may affect our performance, and opportunities for future growth. It should be noted that other companies may present sales volume data differently, and therefore, as presented by us, sales volume data may not be comparable to similarly titled measures reported by other companies. We believe that sales volumes can be a useful measure for evaluating and understanding our business.
The following table sets forth sales volumes for the quarter and year ended
|
Quarter Ended |
|
Quarter Ended |
||||||
Sales Volume |
Siding |
OSB |
LPSA |
Total |
Siding |
OSB |
LPSA |
Total |
|
Siding Solutions (MMSF) |
389 |
— |
8 |
397 |
|
456 |
— |
7 |
463 |
OSB - Structural Solutions (MMSF) |
— |
408 |
132 |
540 |
|
— |
303 |
115 |
418 |
OSB - Commodity (MMSF) |
— |
375 |
— |
375 |
|
— |
503 |
— |
503 |
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
Year Ended |
||||||
Sales Volume |
Siding |
OSB |
LPSA |
Total |
Siding |
OSB |
LPSA |
Total |
|
Siding Solutions (MMSF) |
1,547 |
— |
33 |
1,580 |
|
1,797 |
— |
33 |
1,830 |
OSB - Structural Solutions (MMSF) |
— |
1,559 |
502 |
2,061 |
|
— |
1,803 |
554 |
2,357 |
OSB - Commodity (MMSF) |
— |
1,512 |
— |
1,512 |
|
— |
1,944 |
— |
1,944 |
We measure OEE of each of our mills to track improvements in the utilization and productivity of our manufacturing assets. OEE is a composite metric that considers asset uptime (adjusted for capital project downtime and similar events), production rates, and finished product quality. We believe that when used in conjunction with other metrics, OEE can be a useful measure for evaluating our ability to generate profits, and that providing this measure should allow interested persons to monitor operational improvements. We use a best-in-class target across all LP sites that allows us to optimize capital investments, focus maintenance and reliability improvements, and improve overall equipment efficiency. It should be noted that other companies may present OEE data differently, and therefore, as presented by us, OEE data may not be comparable to similarly titled measures reported by other companies.
OEE for the quarter and year ended
|
Quarter Ended |
|
Year Ended |
||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Siding |
77 % |
|
77 % |
|
77 % |
|
76 % |
OSB |
76 % |
|
71 % |
|
75 % |
|
72 % |
LPSA |
79 % |
|
70 % |
|
75 % |
|
71 % |
|
||||||||||||
SELECTED SEGMENT INFORMATION |
||||||||||||
(DOLLAR AMOUNTS IN MILLIONS) |
||||||||||||
|
Quarter Ended |
|
Year Ended |
|||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||
Net sales |
|
|
|
|
|
|
|
|||||
Siding |
$ |
332 |
|
$ |
386 |
|
$ |
1,328 |
|
$ |
1,469 |
|
OSB |
|
272 |
|
|
257 |
|
|
1,026 |
|
|
2,062 |
|
LPSA |
|
52 |
|
|
51 |
|
|
205 |
|
|
241 |
|
Other |
|
1 |
|
|
12 |
|
|
22 |
|
|
84 |
|
Intersegment sales |
|
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
Total net sales |
$ |
658 |
|
$ |
705 |
|
$ |
2,581 |
|
$ |
3,854 |
|
|
|||||||||||||||
RECONCILIATION OF NET INCOME TO NON-GAAP ADJUSTED EBITDA, NON-GAAP ADJUSTED INCOME, AND |
|||||||||||||||
NON-GAAP ADJUSTED DILUTED EPS |
|||||||||||||||
(DOLLAR AMOUNTS IN MILLIONS EXCEPT PER SHARE AMOUNTS) |
|||||||||||||||
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income (loss) |
$ |
59 |
|
|
$ |
(11 |
) |
|
$ |
178 |
|
|
$ |
1,083 |
|
Add (deduct): |
|
|
|
|
|
|
|
||||||||
Net loss attributed to noncontrolling interest |
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(198 |
) |
Income (loss) attributed to LP from continuing operations |
|
59 |
|
|
|
(10 |
) |
|
|
178 |
|
|
|
888 |
|
Provision (benefit) for income taxes |
|
7 |
|
|
|
(10 |
) |
|
|
74 |
|
|
|
274 |
|
Depreciation and amortization |
|
32 |
|
|
|
34 |
|
|
|
119 |
|
|
|
129 |
|
Stock-based compensation expense |
|
4 |
|
|
|
3 |
|
|
|
13 |
|
|
|
19 |
|
Loss on impairment attributed to LP |
|
5 |
|
|
|
— |
|
|
|
6 |
|
|
|
1 |
|
Other operating credits and charges, net |
|
2 |
|
|
|
1 |
|
|
|
18 |
|
|
|
(16 |
) |
Business exit charges |
|
(3 |
) |
|
|
— |
|
|
|
32 |
|
|
|
— |
|
Interest expense |
|
5 |
|
|
|
2 |
|
|
|
14 |
|
|
|
11 |
|
Investment income |
|
(8 |
) |
|
|
(6 |
) |
|
|
(18 |
) |
|
|
(14 |
) |
Pension settlement charges |
|
(2 |
) |
|
|
78 |
|
|
|
4 |
|
|
|
82 |
|
Other non-operating items, not included above |
|
28 |
|
|
|
8 |
|
|
|
39 |
|
|
|
15 |
|
Adjusted EBITDA |
$ |
129 |
|
|
$ |
100 |
|
|
$ |
478 |
|
|
$ |
1,389 |
|
|
|
|
|
|
|
|
|
||||||||
Siding |
$ |
72 |
|
|
$ |
88 |
|
|
$ |
269 |
|
|
$ |
339 |
|
OSB |
|
59 |
|
|
|
13 |
|
|
|
220 |
|
|
|
1,034 |
|
LPSA |
|
11 |
|
|
|
12 |
|
|
|
42 |
|
|
|
77 |
|
Other |
|
(2 |
) |
|
|
(4 |
) |
|
|
(17 |
) |
|
|
(23 |
) |
Corporate |
|
(10 |
) |
|
|
(9 |
) |
|
|
(36 |
) |
|
|
(38 |
) |
Adjusted EBITDA |
$ |
129 |
|
|
$ |
100 |
|
|
$ |
478 |
|
|
$ |
1,389 |
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net income attributed to LP from continuing operations per share - diluted |
$ |
0.81 |
|
|
$ |
(0.14 |
) |
|
$ |
2.46 |
|
|
$ |
11.34 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
59 |
|
|
$ |
(11 |
) |
|
$ |
178 |
|
|
$ |
1,083 |
|
Add (deduct): |
|
|
|
|
|
|
|
||||||||
Net loss attributed to noncontrolling interest |
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
Income from discontinued operations, net of income taxes |
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(198 |
) |
Income (loss) attributed to LP from continuing operations |
|
59 |
|
|
|
(10 |
) |
|
|
178 |
|
|
|
888 |
|
Loss on impairment attributed to LP |
|
5 |
|
|
|
— |
|
|
|
6 |
|
|
|
1 |
|
Other operating credits and charges, net |
|
2 |
|
|
|
1 |
|
|
|
18 |
|
|
|
(16 |
) |
Business exit charges |
|
(3 |
) |
|
|
— |
|
|
|
32 |
|
|
|
— |
|
Pension settlement charges |
|
(2 |
) |
|
|
78 |
|
|
|
4 |
|
|
|
82 |
|
Reported tax provision (benefit) |
|
7 |
|
|
|
(10 |
) |
|
|
74 |
|
|
|
274 |
|
Adjusted income before tax |
|
68 |
|
|
|
59 |
|
|
|
311 |
|
|
|
1,229 |
|
Normalized tax provision at 25% |
|
(17 |
) |
|
|
(15 |
) |
|
|
(78 |
) |
|
|
(307 |
) |
Adjusted Income |
$ |
51 |
|
|
$ |
44 |
|
|
$ |
233 |
|
|
$ |
922 |
|
Diluted shares outstanding |
|
72 |
|
|
|
72 |
|
|
|
72 |
|
|
|
78 |
|
Adjusted Diluted EPS |
$ |
0.71 |
|
|
$ |
0.61 |
|
|
$ |
3.22 |
|
|
$ |
11.77 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240214004077/en/
Investor Contact:
615.986.5792
Aaron.Howald@lpcorp.com
Media Contact:
615.986.5886
Media.Relations@lpcorp.com
Source: