United States of America
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report: July 30, 2010
Commission File Number 1-7107
LOUISIANA-PACIFIC CORPORATION
(Exact name of registrant as specified in its charter)
DELAWARE | 1-7107 | 93-0609074 | ||
(State or other jurisdiction of incorporation or organization) |
Commission File Number |
(IRS Employer Identification No.) |
414 Union Street, Suite 2000, Nashville, TN 37219
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (615) 986-5600
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. | |||
The information in this Form 8-K and Exhibit 99.1, attached hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. | ||||
On July 30, 2010 Louisiana - Pacific Corporation issued a press release announcing financial results for the quarter ended June 30, 2010, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference. | ||||
In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (GAAP), the attached press release discloses continuing earnings before interest expense, taxes, depreciation and amortization (EBITDA from continuing operations) which is a non-GAAP financial measure. Additionally, it discloses Adjusted EBITDA from continuing operations which further adjusts EBITDA from continuing operations to exclude stock based compensation expense, (gain) loss on sales or impairment of long lived assets, other operating charges and credits, other than temporary investment impairment, early debt extinguishment and investment income. Both EBITDA from continuing operations and Adjusted EBITDA from continuing operations are not a substitute for the GAAP measure of net income or operating cash flows or other GAAP measures of operating performance or liquidity.
We have EBITDA from continuing operations and Adjusted EBITDA from continuing operations in the press release because we use them as important supplemental measures of our performance and believe that similarly-titled measures are frequently used by securities analysts, investors and other interested persons in the evaluation of companies in our industry, some of which present similarly-titled measures when reporting their results. We use EBITDA from continuing operations and Adjusted EBITDA from continuing operations to evaluate our performance as compared to other companies in our industry that have different financing and capital structures and/or tax rates. It should be noted that companies calculate similarly-titled measures differently and, therefore, as presented by us may not be comparable to similarly-titled measures reported by other companies. In addition, EBITDA from continuing operations has material limitations as a performance measure because it excludes interest, realized gain on sale of long-term investments, income tax (benefit) expense and depreciation and amortization which are necessary to operate our business or which we otherwise incurred or experienced in connection with the operation of our business.
We believe that income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets and other operating credits and charges, net, early debt extinguishment and other than temporary investment impairment is a useful measure for evaluating our ability to generate earnings from continuing |
operations and that providing this measure will allow investors to more readily compare the earnings referred to in the press release to our earnings for past and future periods. We believe that this measure is particularly useful where the amounts of the excluded items are not consistent between the periods presented. It should be noted that other companies may present similarly-titled measures differently and, therefore, as presented by us may not be comparable to similarly-titled measures reported by other companies. In addition, income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets and other operating credits and charges, net, early debt extinguishment and other than temporary investment impairment, has material limitations as a performance measure because it excludes items that are actually incurred or experienced in connection with the operations of our business. | ||||||
Item 9.01 | Financial Statements, Pro Forma Financial Statements and Exhibits. | |||||
(d) | Exhibits. | |||||
99.1 | Press release issued by Louisiana-Pacific Corporation on July 30, 2010 regarding second quarter ended June 30, 2010 results. | |||||
99.2 | Reconciliation of EBITDA from continuing operations and Adjusted EBITDA from continuing operations for the quarter and first six months ended June 30, 2010 and 2009. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
LOUISIANA-PACIFIC CORPORATION | ||
By: | /s/ CURTIS M. STEVENS | |
Curtis M. Stevens | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
Date: July 30, 2010
Exhibit 99.1
NEWS RELEASE | ||
Release No. 118-02-06 | ||
414 Union Street, Suite 2000 | Contact: | |
Nashville, TN 37219-1711 | Mary Cohn (Media Relations) | |
615.986.5600 | 615-986-5886 | |
Fax: 615.986.5666 | Mike Kinney / Becky Barckley | |
(Investor Relations) | ||
615-986-5600 |
FOR RELEASE AT 1:00 P.M. (EST) FRIDAY, JULY 30, 2010
LP Reports Second Quarter 2010 Results
Louisiana-Pacific Corporation (LP) (NYSE: LPX) reported today results for the second quarter of 2010, which included the following:
| Total sales for the second quarter of $447 million were up 67 percent versus a year ago, led by higher OSB prices while U.S. housing starts increased 12 percent from second quarter 2009 levels. |
| Income from continuing operations of $24 million, or $0.17 per diluted share. |
| Adjusted EBITDA from continuing operations for the second quarter was $75 million compared to a $11 million loss in the second quarter of 2009. |
Our results for this quarter reflect the higher OSB pricing and increased volume of shipments in all product lines compared to the same quarter last year, said Rick Frost, Chief Executive Officer. Unfortunately, demand began to taper significantly in the second half of May and this weakness continued into June. Jobs, consumer confidence, inventory of vacant homes for sale and the overall state of the economy have had a downward pull on housing.
SECOND QUARTER RESULTS
For the quarter ended June 30, 2010, LP reported net sales of $447 million, an increase from $267 million in the second quarter of 2009. For the second quarter, the company reported operating income of $49 million as compared to a loss in the second quarter of 2009 of $32 million.
For the second quarter of 2010, LP reported income from continuing operations of $24 million, or $0.17 per diluted share, as compared to a loss from continuing operations of $27 million, or $0.26 per diluted share for the second quarter of 2009.
LP Page 1 of 9
YEAR TO DATE RESULTS
For the six months ended June 30, 2010, LP reported net sales of $744 million, an increase from $473 million in the first six months of 2009. For the first six months of 2010, the company reported operating income of $26 million as compared to a loss in the comparable period of 2009 of $75 million. Adjusted EBITDA from continuing operations for the first six months of 2010 was $78 million compared to a $36 million loss in the first six months of 2009.
For the first six months of 2010, LP reported income from continuing operations of $1 million, or $0.01 per diluted share, as compared to a loss $58 million, or $0.55 per diluted share, for the first six months of 2009.
ORIENTED STRAND BOARD (OSB) SEGMENT
LPs OSB segment manufactures and distributes OSB structural panel products. LP is currently operating eight facilities and has indefinitely curtailed two other facilities due to market conditions. The OSB segment reported net sales for the second quarter of 2010 of $217 million, up 122 percent compared with $98 million of net sales in the second quarter of 2009. For the second quarter of 2010, the OSB segment reported operating income of $48 million an improvement of $66 million - compared with an operating loss of $18 million in the second quarter of 2009. For the second quarter, LP realized an improvement of $67 million in adjusted EBITDA from continuing operations for this segment as compared to the second quarter of 2009. For the second quarter of 2010 as compared to the second quarter of 2009, sales volumes were up 24 percent with sales price increasing by 78 percent. The increase in sales price accounted for approximately a $72 million dollar increase in both operating results and adjusted EBITDA from continuing operations. Offsetting the improvement in operating results was the increase in our Canadian dollar denominated manufacturing costs due to the strengthening of the Canadian dollar and certain raw materials.
SIDING SEGMENT
LPs Siding segment consists of SmartSide siding as well as LPs prefinished Canexel siding line. These products are used in new construction as well as in the repair and remodeling markets. The Siding segment reported net sales of $130 million in the second quarter of 2010, an increase of 25 percent from $104 million in the year-ago second quarter. For the second quarter of 2010, the Siding segment reported an operating income of $22 million compared to $7 million in the year-ago quarter. For the second quarter, LP reported $27 million in adjusted EBITDA from continuing operations, an increase of $16 million as compared to the second quarter of 2009.
In the second quarter of 2010, sales increased across all regions due to improved retail sales and housing starts. Additionally, one of the siding mills in this segment also produces commodity OSB and this segment also benefited from the improved OSB price.
LP Page 2 of 9
ENGINEERED WOOD PRODUCTS SEGMENT (EWP)
The EWP segment is comprised of I-Joist (IJ), Laminated Veneer Lumber and Laminated Strand Lumber (LVL and LSL). These products are principally used in new construction. EWP segment sales in the second quarter of 2010 totaled $56 million, an increase of 55 percent from $36 million in the year-ago quarter. Operating losses decreased by half to $4 million for the second quarter of 2010 from $9 million for the second quarter of 2009. For the second quarter, LP realized an increase in adjusted EBITDA from continuing operations of $5 million for this segment as compared to the second quarter of 2009.
The improved operating results in the second quarter were driven by higher volumes and increased prices which were offset by higher raw material costs.
COMPANY OUTLOOK
The U.S. economy remains in an unsettled state that requires companies to be extremely agile to respond to wide swings in demand, Frost continued. For housing, there is growing agreement that the timing and strength of the recovery will be determined by the size of the inventory of excess vacant homes and household formations enabled by job recovery. I believe well see an erratic path for the rest of 2010 and into next year, Frost concluded.
LP is a premier supplier of building materials, delivering innovative, high-quality commodity and specialty products to its retail, wholesale, homebuilding and industrial customers. Visit LPs web site at www.lpcorp.com for additional information on the company as well as reconciliation of non-GAAP results.
###
FORWARD LOOKING STATEMENTS
This news release contains statements concerning Louisiana-Pacific Corporations (LP) future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The matters addressed in these statements are subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to, the effect of general economic conditions, including the level of interest rates and housing starts, market demand for the companys products, and prices for structural products; the availability, cost and other terms of capital; the efficiency and consequences of operations improvement initiatives and cash conservation measures; the effect of forestry, land use, environmental and other governmental regulations; the ability to obtain regulatory approvals; and the risk of losses from fires, floods and other natural disasters. These and other factors that could cause or contribute to actual results differing materially from those contemplated by such forward-looking statements are discussed in greater detail in the companys Securities and Exchange Commission filings.
LP Page 3 of 9
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
FINANCIAL AND QUARTERLY DATA
(Dollar amounts in millions, except per share amounts) (Unaudited)
Quarter Ended June 30, |
Six Months Ended June 30, |
||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net sales |
$ | 447.1 | $ | 267.4 | $ | 743.7 | $ | 472.9 | |||||||
Income (loss) from operations |
$ | 48.9 | $ | (32.2 | ) | $ | 26.2 | $ | (74.7 | ) | |||||
Income (loss) before income taxes and equity in loss of unconsolidated affiliates |
$ | 35.4 | $ | (39.9 | ) | $ | 3.3 | $ | (86.9 | ) | |||||
Income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets, other operating credits and charges, net, gain on early debt extinguishment and other than temporary investment impairment |
$ | 23.9 | $ | (28.5 | ) | $ | 2.1 | $ | (60.9 | ) | |||||
Income (loss) from continuing operations |
$ | 23.6 | $ | (27.2 | ) | $ | 1.1 | $ | (57.5 | ) | |||||
Net income (loss) attributable to LP |
$ | 22.3 | $ | (29.2 | ) | $ | (0.2 | ) | $ | (59.7 | ) | ||||
Net income (loss) per share - basic |
$ | 0.17 | $ | (0.28 | ) | $ | | $ | (0.58 | ) | |||||
- diluted |
$ | 0.16 | $ | (0.28 | ) | $ | | $ | (0.58 | ) | |||||
Average shares outstanding (in millions) |
|||||||||||||||
Basic |
128.5 | 103.0 | 127.2 | 102.8 | |||||||||||
Diluted |
139.8 | 103.0 | 138.2 | 102.8 |
Calculation of income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets and other operating credits and charges, net, gain on early debt extinguishment and other than temporary investment impairment:
Income (loss) from continuing operations |
$ | 23.6 | $ | (27.2 | ) | $ | 1.1 | $ | (57.5 | ) | ||||||
Other than temporary investment impairment |
| 0.8 | | 1.7 | ||||||||||||
Gain on early extinguishment of debt |
| | | (0.6 | ) | |||||||||||
(Gain) loss on sale or impairment of long-lived assets |
(0.1 | ) | (1.0 | ) | 1.2 | (0.9 | ) | |||||||||
Other operating credits and charges, net |
0.6 | (1.9 | ) | 0.5 | (5.7 | ) | ||||||||||
0.5 | (2.1 | ) | 1.7 | (5.5 | ) | |||||||||||
Provision (benefit) for income taxes on above items |
(0.2 | ) | 0.8 | (0.7 | ) | 2.1 | ||||||||||
0.3 | (1.3 | ) | 1.0 | (3.4 | ) | |||||||||||
$ | 23.9 | $ | (28.5 | ) | $ | 2.1 | $ | (60.9 | ) | |||||||
Per share - basic |
$ | 0.19 | $ | (0.28 | ) | $ | 0.02 | $ | (0.59 | ) | ||||||
Per share - diluted |
$ | 0.17 | $ | (0.28 | ) | $ | 0.02 | $ | (0.59 | ) |
LP Page 4 of 9
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
(Dollar amounts in millions, except per share amounts) (Unaudited)
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net sales |
$ | 447.1 | $ | 267.4 | $ | 743.7 | $ | 472.9 | ||||||||
Operating costs and expenses: |
||||||||||||||||
Cost of sales |
346.3 | 254.5 | 614.3 | 459.8 | ||||||||||||
Depreciation, amortization and cost of timber harvested |
22.4 | 18.9 | 42.8 | 38.0 | ||||||||||||
Selling and administrative |
29.0 | 29.1 | 58.7 | 56.4 | ||||||||||||
(Gain) loss on sale or impairment of long-lived assets |
(0.1 | ) | (1.0 | ) | 1.2 | (0.9 | ) | |||||||||
Other operating credits and charges, net |
0.6 | (1.9 | ) | 0.5 | (5.7 | ) | ||||||||||
Total operating costs and expenses |
398.2 | 299.6 | 717.5 | 547.6 | ||||||||||||
Income (loss) from operations |
48.9 | (32.2 | ) | 26.2 | (74.7 | ) | ||||||||||
Non-operating income (expense): |
||||||||||||||||
Foreign currency exchange gain (loss) |
(0.1 | ) | 6.7 | 1.4 | 9.3 | |||||||||||
Gain on early debt extinguishment |
| | | 0.6 | ||||||||||||
Other than temporary investment impairment |
| (0.8 | ) | | (1.7 | ) | ||||||||||
Interest expense, net of capitalized interest |
(17.7 | ) | (21.9 | ) | (34.5 | ) | (34.8 | ) | ||||||||
Investment income |
4.3 | 8.3 | 10.2 | 14.4 | ||||||||||||
Total non-operating income (expense) |
(13.5 | ) | (7.7 | ) | (22.9 | ) | (12.2 | ) | ||||||||
Income (loss) before taxes and equity in loss of unconsolidated affiliates |
35.4 | (39.9 | ) | 3.3 | (86.9 | ) | ||||||||||
Provision (benefit) for income taxes |
12.7 | (16.0 | ) | 2.4 | (35.3 | ) | ||||||||||
Equity in (income) loss of unconsolidated affiliates |
(0.9 | ) | 3.3 | (0.2 | ) | 5.9 | ||||||||||
Income (loss) from continuing operations |
23.6 | (27.2 | ) | 1.1 | (57.5 | ) | ||||||||||
Discontinued operations: |
||||||||||||||||
Loss from discontinued operations before income taxes |
(2.0 | ) | (3.7 | ) | (2.3 | ) | (4.4 | ) | ||||||||
Income tax benefit |
(0.8 | ) | (1.4 | ) | (0.9 | ) | (1.7 | ) | ||||||||
Loss from discontinued operations |
(1.2 | ) | (2.3 | ) | (1.4 | ) | (2.7 | ) | ||||||||
Net income (loss) |
22.4 | (29.5 | ) | (0.3 | ) | (60.2 | ) | |||||||||
Less: Net income (loss) attributed to noncontrolling interest |
0.1 | (0.3 | ) | (0.1 | ) | (0.5 | ) | |||||||||
Net income (loss) attributed to Louisiana-Pacific Corporation |
$ | 22.3 | $ | (29.2 | ) | $ | (0.2 | ) | $ | (59.7 | ) | |||||
Income (loss) per share of common stock (basic): |
||||||||||||||||
Income (loss) from continuing operations |
$ | 0.18 | $ | (0.26 | ) | $ | 0.01 | $ | (0.55 | ) | ||||||
Loss from discontinued operations |
(0.01 | ) | (0.02 | ) | (0.01 | ) | (0.03 | ) | ||||||||
Net income (loss) per share |
$ | 0.17 | $ | (0.28 | ) | $ | | $ | (0.58 | ) | ||||||
Income (loss) per share of common stock (diluted): |
||||||||||||||||
Income (loss) from continuing operations |
$ | 0.17 | $ | (0.26 | ) | $ | 0.01 | $ | (0.55 | ) | ||||||
Loss from discontinued operations |
(0.01 | ) | (0.02 | ) | (0.01 | ) | (0.03 | ) | ||||||||
Net income (loss) per share |
$ | 0.16 | $ | (0.28 | ) | $ | | $ | (0.58 | ) | ||||||
Average shares of stock outstanding - basic |
128.5 | 103.0 | 127.2 | 102.8 | ||||||||||||
Average shares of stock outstanding - diluted |
139.8 | 103.0 | 138.2 | 102.8 | ||||||||||||
LP Page 5 of 9
CONDENSED CONSOLIDATED BALANCE SHEETS
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
(Dollar amounts in millions) (Unaudited)
June 30, 2010 | December 31, 2009 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 437.1 | $ | 394.1 | ||||
Receivables, net of allowance for doubtful accounts of $1.3 million and $1.2 million at June 30, 2010 and December 31, 2009 |
108.6 | 59.9 | ||||||
Income tax receivable |
15.3 | 52.7 | ||||||
Inventories |
164.2 | 140.4 | ||||||
Prepaid expenses and other current assets |
8.1 | 6.2 | ||||||
Deferred income taxes |
| 1.4 | ||||||
Current portion of notes receivable from asset sales |
| 115.1 | ||||||
Assets held for sale |
66.2 | 69.1 | ||||||
Total current assets |
799.5 | 838.9 | ||||||
Timber and timberlands |
49.0 | 50.6 | ||||||
Property, plant and equipment, at cost |
2,078.7 | 2,081.1 | ||||||
Accumulated depreciation |
(1,154.8 | ) | (1,116.6 | ) | ||||
Net property, plant and equipment |
923.9 | 964.5 | ||||||
Notes receivable from asset sales |
533.5 | 533.5 | ||||||
Long-term investments |
34.1 | 26.3 | ||||||
Restricted cash |
15.6 | 20.8 | ||||||
Investments in and advances to affiliates |
132.9 | 138.5 | ||||||
Deferred debt costs |
11.6 | 13.2 | ||||||
Other assets |
26.2 | 26.6 | ||||||
Long-term deferred tax asset |
1.0 | 7.4 | ||||||
Total assets |
$ | 2,527.3 | $ | 2,620.3 | ||||
LIABILITIES AND EQUITY |
||||||||
Current portion of long-term debt |
$ | 60.3 | $ | 60.3 | ||||
Current portion of limited recourse notes payable |
| 113.4 | ||||||
Short-term notes payable |
| 0.4 | ||||||
Accounts payable and accrued liabilities |
137.9 | 123.0 | ||||||
Current portion of deferred tax liability |
1.7 | | ||||||
Current portion of contingency reserves |
7.0 | 10.0 | ||||||
Total current liabilities |
206.9 | 307.1 | ||||||
Long-term debt, excluding current portion |
706.1 | 706.3 | ||||||
Contingency reserves, excluding current portion |
30.7 | 30.8 | ||||||
Other long-term liabilities |
132.2 | 137.2 | ||||||
Deferred income taxes |
170.1 | 164.3 | ||||||
Redeemable non-controlling interest |
20.6 | 21.1 | ||||||
Stockholders equity: |
||||||||
Common stock |
144.8 | 139.7 | ||||||
Additional paid-in capital |
556.4 | 562.4 | ||||||
Retained earnings |
901.9 | 902.1 | ||||||
Treasury stock |
(279.9 | ) | (286.1 | ) | ||||
Accumulated comprehensive loss |
(62.5 | ) | (64.6 | ) | ||||
Total stockholders equity |
1,260.7 | 1,253.5 | ||||||
Total liabilities and stockholders equity |
$ | 2,527.3 | $ | 2,620.3 | ||||
LP Page 6 of 9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
(Dollar amounts in millions) (Unaudited)
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||||||
Net income (loss) |
$ | 22.4 | $ | (29.5 | ) | (0.3 | ) | $ | (60.2 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||||||||
Depreciation, amortization and cost of timber harvested |
22.4 | 18.9 | 42.8 | 38.0 | ||||||||||||
(Gain) loss of unconsolidated affiliates |
(0.9 | ) | 3.3 | (0.2 | ) | 5.9 | ||||||||||
Other operating charges and credits, net |
2.8 | 2.1 | 2.7 | 2.8 | ||||||||||||
(Gain) loss on sale or impairment of long-lived assets |
(0.1 | ) | (1.0 | ) | 1.2 | (0.9 | ) | |||||||||
Other than temporary investment impairment |
| 0.8 | | 1.7 | ||||||||||||
Stock based compensation expense related to stock plans |
2.2 | 2.2 | 5.4 | 4.0 | ||||||||||||
Exchange (gain) loss on remeasurement |
(0.3 | ) | (1.6 | ) | 0.2 | (7.0 | ) | |||||||||
Cash settlement of contingencies |
(1.0 | ) | (4.0 | ) | (3.4 | ) | (9.0 | ) | ||||||||
Other adjustments |
1.6 | 3.9 | 3.5 | 2.7 | ||||||||||||
Pension expense (in excess of payments) |
1.4 | 2.2 | 3.4 | 3.8 | ||||||||||||
Decrease (increase) in receivables |
(14.3 | ) | 3.0 | (50.7 | ) | (31.3 | ) | |||||||||
Decrease (increase) in income tax receivables |
(9.7 | ) | 3.9 | 37.4 | 74.6 | |||||||||||
Decrease (increase) in inventories |
19.4 | 37.3 | (24.2 | ) | 38.5 | |||||||||||
Decrease (increase) in prepaid expenses |
(5.8 | ) | (1.3 | ) | (1.6 | ) | 4.6 | |||||||||
Increase in accounts payable and accrued liabilities |
7.6 | 15.4 | 8.6 | 11.7 | ||||||||||||
Increase (decrease) in deferred income taxes |
20.0 | (14.9 | ) | 10.8 | (37.0 | ) | ||||||||||
Net cash provided by operating activities |
67.7 | 40.7 | 35.6 | 42.9 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||||||
Property, plant, and equipment additions |
(3.5 | ) | (0.8 | ) | (5.4 | ) | (4.7 | ) | ||||||||
Reimbursement from (investments in and advances) to joint ventures |
8.2 | 2.3 | 6.1 | (1.4 | ) | |||||||||||
Proceeds from sale of assets |
1.2 | 5.2 | 1.2 | 5.2 | ||||||||||||
Receipt of proceeds from notes receivable |
115.1 | | 115.1 | | ||||||||||||
Proceeds from sales of investments |
| 1.9 | | 21.5 | ||||||||||||
Decrease in restricted cash under letters of credit |
5.3 | 10.8 | 5.2 | 37.6 | ||||||||||||
Other investing activities, net |
(0.4 | ) | (0.6 | ) | | | ||||||||||
Net cash provided by investing activities |
125.9 | 18.8 | 122.2 | 58.2 | ||||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||||||
Borrowing of long term debt |
| | | 281.3 | ||||||||||||
Repayment of long term debt |
(113.8 | ) | (9.7 | ) | (113.8 | ) | (136.3 | ) | ||||||||
Payment of debt issuance fees |
| (1.0 | ) | | (15.5 | ) | ||||||||||
Net cash provided by (used in) financing activities |
(113.8 | ) | (10.7 | ) | (113.8 | ) | 129.5 | |||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(0.1 | ) | (4.0 | ) | (1.0 | ) | (3.6 | ) | ||||||||
Net increase in cash and cash equivalents |
79.7 | 44.8 | 43.0 | 227.0 | ||||||||||||
Cash and cash equivalents at beginning of period |
357.4 | 279.9 | 394.1 | 97.7 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 437.1 | $ | 324.7 | $ | 437.1 | $ | 324.7 | ||||||||
LP Page 7 of 9
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
SELECTED SEGMENT INFORMATION
(Dollar amounts in millions) (Unaudited)
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
Dollar amounts in millions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net sales: |
||||||||||||||||
OSB |
$ | 216.9 | $ | 97.7 | $ | 333.8 | $ | 170.0 | ||||||||
Siding |
130.3 | 103.9 | 219.9 | 178.5 | ||||||||||||
Engineered Wood Products |
55.7 | 35.9 | 104.5 | 65.8 | ||||||||||||
Other |
47.6 | 29.9 | 88.9 | 58.6 | ||||||||||||
less intersegment sales |
(3.4 | ) | | (3.4 | ) | | ||||||||||
$ | 447.1 | $ | 267.4 | $ | 743.7 | $ | 472.9 | |||||||||
Operating profit (loss): |
||||||||||||||||
OSB |
$ | 47.9 | $ | (18.4 | ) | $ | 43.4 | $ | (42.6 | ) | ||||||
Siding |
21.8 | 6.5 | 30.3 | 8.6 | ||||||||||||
Engineered Wood Products |
(4.4 | ) | (8.6 | ) | (10.9 | ) | (17.8 | ) | ||||||||
Other |
3.7 | 0.6 | 3.7 | 2.2 | ||||||||||||
less intersegment elimination |
(0.5 | ) | | (0.5 | ) | | ||||||||||
Other operating credits and charges, net |
(0.6 | ) | 1.9 | (0.5 | ) | 5.7 | ||||||||||
Gain (loss) on sales of and impairment of long-lived assets |
0.1 | 1.0 | (1.2 | ) | 0.9 | |||||||||||
General corporate and other expenses, net |
(18.2 | ) | (18.5 | ) | (37.9 | ) | (37.6 | ) | ||||||||
Foreign currency gain (losses) |
(0.1 | ) | 6.7 | 1.4 | 9.3 | |||||||||||
Gain on early debt extinguishment |
| | | 0.6 | ||||||||||||
Other than temporary investment impairment |
| (0.8 | ) | | (1.7 | ) | ||||||||||
Investment income |
4.3 | 8.3 | 10.2 | 14.4 | ||||||||||||
Interest expense, net of capitalized interest |
(17.7 | ) | (21.9 | ) | (34.5 | ) | (34.8 | ) | ||||||||
Income (loss) from operations before taxes |
36.3 | (43.2 | ) | 3.5 | (92.8 | ) | ||||||||||
Provision (benefit) for income taxes |
12.7 | (16.0 | ) | 2.4 | (35.3 | ) | ||||||||||
Income (loss) from continuing operations |
$ | 23.6 | $ | (27.2 | ) | $ | 1.1 | $ | (57.5 | ) | ||||||
LP Page 8 of 9
LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES
SUMMARY OF PRODUCTION VOLUMES
Quarter Ended June 30, |
Six Months Ended June 30, | |||||||
2010 | 2009 | 2010 | 2009 | |||||
Oriented strand board, million square feet 3/8 basis (1) |
846 | 660 | 1,510 | 1,081 | ||||
Oriented strand board, million square feet 3/8 basis |
54 | 54 | 102 | 100 | ||||
Wood-based siding, million square feet 3/8 basis |
226 | 159 | 429 | 346 | ||||
Engineered I-Joist, million lineal feet (1) |
21 | 16 | 43 | 26 | ||||
Laminated veneer lumber (LVL) and Laminated strand lumber (LSL), thousand cubic feet |
1,885 | 1,157 | 3,389 | 2,114 |
(1) | Includes volumes produced by joint venture operations or under sales arrangements and sold to LP. |
LP Page 9 of 9
Exhibit 99.2
(Dollar amounts in millions) | OSB | Siding | EWP | Other | Corporate | Total | ||||||||||||||||
Three Months Ended June 30, 2010 |
||||||||||||||||||||||
Sales |
$ | 216.9 | $ | 130.3 | $ | 55.7 | $ | 47.6 | $ | (3.4 | ) | $ | 447.1 | |||||||||
Depreciation and amortization |
9.9 | 5.4 | 3.7 | 2.8 | 0.6 | 22.4 | ||||||||||||||||
Cost of sales and selling and administrative |
161.9 | 103.1 | 56.3 | 39.3 | 14.7 | 375.3 | ||||||||||||||||
(Gain) loss on sale or impairment of long lived assets |
(0.1 | ) | (0.1 | ) | ||||||||||||||||||
Other operating credits and charges, net |
0.6 | 0.6 | ||||||||||||||||||||
Total operating costs |
171.8 | 108.5 | 60.0 | 42.1 | 15.8 | 398.2 | ||||||||||||||||
Income (loss) from operations |
45.1 | 21.8 | (4.3 | ) | 5.5 | (19.2 | ) | 48.9 | ||||||||||||||
Total non-operating income (expense) |
(13.5 | ) | (13.5 | ) | ||||||||||||||||||
Income (loss) before income taxes and equity in earnings of unconsolidated affiliates |
45.1 | 21.8 | (4.3 | ) | 5.5 | (32.7 | ) | 35.4 | ||||||||||||||
Provision (benefit) for income taxes |
12.7 | 12.7 | ||||||||||||||||||||
Equity in (income) loss of unconsolidated affiliates |
(2.8 | ) | 0.1 | 1.8 | (0.9 | ) | ||||||||||||||||
Income (loss) from continuing operations |
47.9 | 21.8 | (4.4 | ) | 3.7 | (45.4 | ) | 23.6 | ||||||||||||||
Reconciliation of income (loss) from continuing operations to adjusted EBITDA from continuing operations |
||||||||||||||||||||||
Income (loss) from continuing operations |
47.9 | 21.8 | (4.4 | ) | 3.7 | (45.4 | ) | 23.6 | ||||||||||||||
Income tax provision (benefit) |
12.7 | 12.7 | ||||||||||||||||||||
Interest expense, net of capitalized interest |
17.7 | 17.7 | ||||||||||||||||||||
Depreciation and amortization |
9.9 | 5.4 | 3.7 | 2.8 | 0.6 | 22.4 | ||||||||||||||||
EBITDA from continuing operations |
57.8 | 27.2 | (0.7 | ) | 6.5 | (14.4 | ) | 76.4 | ||||||||||||||
Stock based compensation expense |
0.2 | 0.2 | 0.1 | | 1.6 | 2.1 | ||||||||||||||||
(Gain) loss on sale or impairment of long lived assets |
(0.1 | ) | (0.1 | ) | ||||||||||||||||||
Investment income |
(4.3 | ) | (4.3 | ) | ||||||||||||||||||
Other operating credits and charges, net |
0.6 | 0.6 | ||||||||||||||||||||
Adjusted EBITDA from continuing operations |
$ | 58.0 | $ | 27.4 | $ | (0.6 | ) | $ | 6.5 | $ | (16.6 | ) | $ | 74.7 | ||||||||
Three Months Ended June 30, 2009 |
||||||||||||||||||||||
Sales |
$ | 97.7 | $ | 103.9 | $ | 35.9 | $ | 29.9 | $ | | $ | 267.4 | ||||||||||
Depreciation and amortization |
8.9 | 4.3 | 2.9 | 2.0 | 0.8 | 18.9 | ||||||||||||||||
Cost of sales and selling and administrative |
105.2 | 93.1 | 41.4 | 26.2 | 17.7 | 283.6 | ||||||||||||||||
(Gain) loss on sale or impairment of long lived assets |
(1.0 | ) | (1.0 | ) | ||||||||||||||||||
Other operating credits and charges, net |
(1.9 | ) | (1.9 | ) | ||||||||||||||||||
Total operating costs |
114.1 | 97.4 | 44.3 | 28.2 | 15.6 | 299.6 | ||||||||||||||||
Income (loss) from operations |
(16.4 | ) | 6.5 | (8.4 | ) | 1.7 | (15.6 | ) | (32.2 | ) | ||||||||||||
Total non-operating income (expense) |
(7.7 | ) | (7.7 | ) | ||||||||||||||||||
Income (loss) before income taxes and equity in earnings of unconsolidated affiliates |
(16.4 | ) | 6.5 | (8.4 | ) | 1.7 | (23.3 | ) | (39.9 | ) | ||||||||||||
Provision (benefit) for income taxes |
(16.0 | ) | (16.0 | ) | ||||||||||||||||||
Equity in (income) loss of unconsolidated affiliates |
2.0 | 0.2 | 1.1 | 3.3 | ||||||||||||||||||
Income (loss) from continuing operations |
(18.4 | ) | 6.5 | (8.6 | ) | 0.6 | (7.3 | ) | (27.2 | ) | ||||||||||||
Reconciliation of income (loss) from continuing operations to adjusted EBITDA from continuing operations |
||||||||||||||||||||||
Income (loss) from continuing operations |
(18.4 | ) | 6.5 | (8.6 | ) | 0.6 | (7.3 | ) | (27.2 | ) | ||||||||||||
Income tax benefit |
(16.0 | ) | (16.0 | ) | ||||||||||||||||||
Interest expense, net of capitalized interest |
21.9 | 21.9 | ||||||||||||||||||||
Depreciation and amortization |
8.9 | 4.3 | 2.9 | 2.0 | 0.8 | 18.9 | ||||||||||||||||
EBITDA from continuing operations |
(9.5 | ) | 10.8 | (5.7 | ) | 2.6 | (0.6 | ) | (2.4 | ) | ||||||||||||
Stock based compensation expense |
0.2 | 0.2 | 0.1 | | 1.6 | 2.1 | ||||||||||||||||
(Gain) loss on sale or impairment of long lived assets |
(1.0 | ) | (1.0 | ) | ||||||||||||||||||
Investment income |
(8.3 | ) | (8.3 | ) | ||||||||||||||||||
Other operating credits and charges, net |
(1.9 | ) | (1.9 | ) | ||||||||||||||||||
Other than temporary asset impairment |
0.8 | 0.8 | ||||||||||||||||||||
Adjusted EBITDA from continuing operations |
$ | (9.3 | ) | $ | 11.0 | $ | (5.6 | ) | $ | 2.6 | $ | (9.4 | ) | $ | (10.7 | ) | ||||||
(Dollar amounts in millions) | OSB | Siding | EWP | Other | Corporate | Total | ||||||||||||||||
Six Months Ended June 30, 2010 |
||||||||||||||||||||||
Sales |
$ | 333.8 | $ | 219.9 | $ | 104.5 | $ | 88.9 | $ | (3.4 | ) | $ | 743.7 | |||||||||
Depreciation and amortization |
18.5 | 10.5 | 7.1 | 5.5 | 1.2 | 42.8 | ||||||||||||||||
Cost of sales and selling and administrative |
275.1 | 179.1 | 108.0 | 77.0 | 33.8 | 673.0 | ||||||||||||||||
(Gain) loss on sale or impairment of long lived assets |
1.2 | 1.2 | ||||||||||||||||||||
Other operating credits and charges, net |
0.5 | 0.5 | ||||||||||||||||||||
Total operating costs |
293.6 | 189.6 | 115.1 | 82.5 | 36.7 | 717.5 | ||||||||||||||||
Income (loss) from operations |
40.2 | 30.3 | (10.6 | ) | 6.4 | (40.1 | ) | 26.2 | ||||||||||||||
Total non-operating income (expense) |
(22.9 | ) | (22.9 | ) | ||||||||||||||||||
Income (loss) before income taxes and equity in earnings of unconsolidated affiliates |
40.2 | 30.3 | (10.6 | ) | 6.4 | (63.0 | ) | 3.3 | ||||||||||||||
Provision (benefit) for income taxes |
2.4 | 2.4 | ||||||||||||||||||||
Equity in (income) loss of unconsolidated affiliates |
(3.2 | ) | 0.3 | 2.7 | (0.2 | ) | ||||||||||||||||
Income (loss) from continuing operations |
43.4 | 30.3 | (10.9 | ) | 3.7 | (65.4 | ) | 1.1 | ||||||||||||||
Reconciliation of income (loss) from continuing operations to adjusted EBITDA from continuing operations |
||||||||||||||||||||||
Income (loss) from continuing operations |
43.4 | 30.3 | (10.9 | ) | 3.7 | (65.4 | ) | 1.1 | ||||||||||||||
Provision (benefit) for income taxes |
2.4 | 2.4 | ||||||||||||||||||||
Interest expense, net of capitalized interest |
34.5 | 34.5 | ||||||||||||||||||||
Depreciation and amortization |
18.5 | 10.5 | 7.1 | 5.5 | 1.2 | 42.8 | ||||||||||||||||
EBITDA from continuing operations |
61.9 | 40.8 | (3.8 | ) | 9.2 | (27.3 | ) | 80.8 | ||||||||||||||
Stock based compensation expense |
0.5 | 0.3 | 0.3 | | 4.2 | 5.3 | ||||||||||||||||
(Gain) loss on sale or impairment of long lived assets |
1.2 | 1.2 | ||||||||||||||||||||
Investment income |
(10.2 | ) | (10.2 | ) | ||||||||||||||||||
Other operating credits and charges, net |
0.5 | 0.5 | ||||||||||||||||||||
Adjusted EBITDA from continuing operations |
$ | 62.4 | $ | 41.1 | $ | (3.5 | ) | $ | 9.2 | $ | (31.6 | ) | $ | 77.6 | ||||||||
Six Months Ended June 30, 2009 |
||||||||||||||||||||||
Sales |
$ | 170.0 | $ | 178.5 | $ | 65.8 | $ | 58.6 | $ | | 472.9 | |||||||||||
Depreciation and amortization |
16.0 | 9.0 | 5.9 | 5.1 | 2.0 | 38.0 | ||||||||||||||||
Cost of sales and selling and administrative |
192.1 | 160.9 | 77.3 | 50.3 | 35.6 | 516.2 | ||||||||||||||||
(Gain) loss on sale or impairment of long lived assets |
(0.9 | ) | (0.9 | ) | ||||||||||||||||||
Other operating credits and charges, net |
(5.7 | ) | (5.7 | ) | ||||||||||||||||||
Total operating costs |
208.1 | 169.9 | 83.2 | 55.4 | 31.0 | 547.6 | ||||||||||||||||
Income (loss) from operations |
(38.1 | ) | 8.6 | (17.4 | ) | 3.2 | (31.0 | ) | (74.7 | ) | ||||||||||||
Total non-operating income (expense) |
(12.2 | ) | (12.2 | ) | ||||||||||||||||||
Income (loss) before income taxes and equity in earnings of unconsolidated affiliates |
(38.1 | ) | 8.6 | (17.4 | ) | 3.2 | (43.2 | ) | (86.9 | ) | ||||||||||||
Provision (benefit) for income taxes |
(35.3 | ) | (35.3 | ) | ||||||||||||||||||
Equity in (income) loss of unconsolidated affiliates |
4.5 | 0.4 | 1.0 | 5.9 | ||||||||||||||||||
Income (loss) from continuing operations |
(42.6 | ) | 8.6 | (17.8 | ) | 2.2 | (7.9 | ) | (57.5 | ) | ||||||||||||
Reconciliation of income (loss) from continuing operations to adjusted EBITDA from continuing operations |
||||||||||||||||||||||
Income (loss) from continuing operations |
(42.6 | ) | 8.6 | (17.8 | ) | 2.2 | (7.9 | ) | (57.5 | ) | ||||||||||||
Provision (benefit) for income taxes |
(35.3 | ) | (35.3 | ) | ||||||||||||||||||
Interest expense, net of capitalized interest |
34.8 | 34.8 | ||||||||||||||||||||
Depreciation and amortization |
16.0 | 9.0 | 5.9 | 5.1 | 2.0 | 38.0 | ||||||||||||||||
EBITDA from continuing operations |
(26.6 | ) | 17.6 | (11.9 | ) | 7.3 | (6.4 | ) | (20.0 | ) | ||||||||||||
Stock based compensation expense |
0.4 | 0.3 | 0.3 | | 3.0 | 4.0 | ||||||||||||||||
(Gain) loss on sale or impairment of long lived assets |
(0.9 | ) | (0.9 | ) | ||||||||||||||||||
(Gain) on early debt extinguishment |
(0.6 | ) | (0.6 | ) | ||||||||||||||||||
Investment income |
(14.4 | ) | (14.4 | ) | ||||||||||||||||||
Other operating credits and charges, net |
(5.7 | ) | (5.7 | ) | ||||||||||||||||||
Other than temporary asset impairment |
1.7 | 1.7 | ||||||||||||||||||||
Adjusted EBITDA from continuing operations |
$ | (26.2 | ) | $ | 17.9 | $ | (11.6 | ) | $ | 7.3 | $ | (23.3 | ) | $ | (35.9 | ) | ||||||